JPY 119.0
(1.71%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 259.12 Million | 1.18 Billion | 1.92 Billion | 3.3 Billion | 5.47 Billion | 4.85 Billion |
Cost of Revenue | 554.3 Million | 938.11 Million | 1.39 Billion | 2.7 Billion | 3.99 Billion | 3.93 Billion |
Gross Profit | -295.17 Million | 249.16 Million | 527.32 Million | 602.8 Million | 1.47 Billion | 923.15 Million |
Operating Expenses | 371.6 Million | 504.74 Million | 489.44 Million | 390.57 Million | 521.05 Million | 1.26 Billion |
Selling, General and Administrative Expenses | 371.6 Million | 399 Million | 384 Million | 338 Million | 521 Million | 1.26 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 955 Thousand | 20.77 Million | -26.24 Million | -65.65 Million | 4.65 Million |
Cost and Expenses | 925.91 Million | 1.44 Billion | 1.88 Billion | 3.09 Billion | 4.51 Billion | 5.19 Billion |
Operating Income | -666.78 Million | -255.57 Million | 37.87 Million | 212.22 Million | 954.19 Million | -337.92 Million |
Interest Expense | 13.77 Million | 15.37 Million | 20.61 Million | 18.79 Million | 73.69 Million | 217.29 Million |
Income Tax Expense | 1.28 Million | 8.81 Million | 6.33 Million | 23.6 Million | 33.04 Million | 292.5 Million |
Earnings before Tax | -741.46 Million | -479.26 Million | -446.55 Million | 58.65 Million | 858.04 Million | 557.33 Million |
Net Income | -742.62 Million | -488.08 Million | -452.89 Million | 35.05 Million | 824.99 Million | 264.83 Million |
Earnings Per Share Basic | -42.24 | -28.98 | -26.89 | 2.08 | 52.37 | 18.36 |
Earnings Per Share Diluted | -42.24 | -28.98 | -26.89 | 2.08 | 52.37 | 18.36 |
Weighted Average Shares Outstanding | 17.58 Million | 16.84 Million | 16.84 Million | 16.85 Million | 15.75 Million | 14.42 Million |
Weighted Average Shares Outstanding (Diluted) | 17.58 Million | 16.84 Million | 16.84 Million | 16.85 Million | 15.75 Million | 14.42 Million |
Gross Margin | -1.14 | 0.21 | 0.27 | 0.18 | 0.27 | 0.19 |
EBIT Margin | -2.24 | -0.07 | 0.11 | 0.09 | 0.20 | 0.02 |
Profit Margin | -2.87 | -0.41 | -0.24 | 0.01 | 0.15 | 0.05 |
EBITDA | -579.53 Million | -293.88 Million | -253.19 Million | 188.03 Million | 1.12 Billion | 1.22 Billion |
Earnings Before Tax Margin | -2.57 | -0.22 | 0.02 | 0.06 | 0.17 | -0.07 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 95.9 Million | 40.1 Million | 27.96 Million | 95.16 Million | 103.4 Million | 1.18 Billion |
Cost of Revenue | 406.07 Million | 39.77 Million | 41.44 Million | 61.7 Million | 62.53 Million | 938.11 Million |
Gross Profit | -310.17 Million | 328 Thousand | -13.48 Million | 33.45 Million | 40.87 Million | 249.16 Million |
Operating Expenses | 81.88 Million | 103.77 Million | 93.89 Million | 97.39 Million | 109.77 Million | 504.74 Million |
Selling, General and Administrative Expenses | 81.88 Million | 103.77 Million | 94 Million | 97 Million | 5 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -48 Thousand | 47 Thousand | 53 Thousand | -5000.00 | 955 Thousand |
Cost and Expenses | 487.95 Million | 143.55 Million | 135.33 Million | 159.1 Million | 172.3 Million | 1.44 Billion |
Operating Income | -392.05 Million | -103.44 Million | -107.37 Million | -63.93 Million | -68.9 Million | -255.57 Million |
Interest Expense | 3.37 Million | 3.43 Million | 3.43 Million | 3.53 Million | 3.62 Million | 15.37 Million |
Income Tax Expense | 340 Thousand | 325 Thousand | 308 Thousand | 307 Thousand | 7.77 Million | 8.81 Million |
Earnings before Tax | -463.48 Million | -101.96 Million | -110.76 Million | -65.26 Million | -309.7 Million | -479.26 Million |
Net Income | -463.82 Million | -102.28 Million | -111.06 Million | -65.57 Million | -317.48 Million | -488.08 Million |
Earnings Per Share Basic | -26.15 | -5.59 | -6.59 | -3.89 | -18.85 | - |
Earnings Per Share Diluted | -26.15 | -5.59 | -6.59 | -3.89 | -18.85 | - |
Weighted Average Shares Outstanding | 17.73 Million | 18.3 Million | 16.85 Million | 16.84 Million | 16.84 Million | 16.84 Million |
Weighted Average Shares Outstanding (Diluted) | 17.73 Million | 18.3 Million | 16.85 Million | 16.84 Million | 16.84 Million | 16.84 Million |
Gross Margin | -3.23 | 0.01 | -0.48 | 0.35 | 0.40 | 0.21 |
EBIT Margin | -4.41 | -1.66 | -3.84 | -0.67 | -0.67 | - |
Profit Margin | -4.84 | -2.55 | -3.97 | -0.69 | -3.07 | -0.41 |
EBITDA | -423.05 Million | -66.4 Million | -107.33 Million | -63.88 Million | -68.9 Million | - |
Earnings Before Tax Margin | -4.09 | -2.58 | -3.84 | -0.67 | -0.67 | -0.22 |
JAZZ
600376
CRN
688661
SUHJY
CPWHF