JPY 116.0
(-3.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.55 Billion | 2.14 Billion | 2.93 Billion | 3.76 Billion | 4.54 Billion | 6.32 Billion |
Total Current Assets | 1.4 Billion | 1.87 Billion | 1.81 Billion | 2.46 Billion | 4.28 Billion | 563.38 Million |
Cash And Short Term Investments | 334.45 Million | 225.7 Million | 1.3 Billion | 1.64 Billion | 1.24 Billion | 563.38 Million |
Cash and Cash Equivalents | 334.45 Million | 225.7 Million | 1.3 Billion | 1.64 Billion | 720.23 Million | 563.38 Million |
Short Term Investments | - | -35.75 Million | 1.8 Million | 600 Thousand | 520.53 Million | 100.4 Million |
Net Receivables | 27.06 Million | 168.09 Million | 470.22 Million | 448.63 Million | 2.24 Billion | 705 Million |
Inventory | 1.01 Billion | 1.46 Billion | 32.71 Million | 362.95 Million | 711.86 Million | 211 Million |
Other Current Assets | 24.51 Million | 12.55 Million | 7.64 Million | 9.6 Million | 90.96 Million | 1.68 Billion |
Total Non-Current Assets | 148.57 Million | 268.77 Million | 1.12 Billion | 1.29 Billion | 257.1 Million | 51.85 Million |
Net PPE | 112.49 Million | 241.56 Million | 691.46 Million | 759.82 Million | 184.31 Million | 2.43 Billion |
Good Will And Intangible Assets | - | 26.95 Million | 369.82 Million | 481.62 Million | 1.18 Million | 8 Million |
Good Will | - | 26.53 Million | 369.19 Million | 472.61 Million | - | - |
Intangible Assets | - | 417 Thousand | 630 Thousand | 9.01 Million | 1.18 Million | 8 Million |
Long-Term Investments | 100 Thousand | 36 Million | 350 Thousand | 350 Thousand | -520.28 Million | 522 Million |
Tax Assets | - | -36 Million | 8.26 Million | 2.21 Million | 6.64 Million | -2.96 Billion |
Other Non Current Assets | 35.98 Million | 250 Thousand | 50.41 Million | 51.16 Million | 585.24 Million | 51.85 Million |
Other Assets | - | 1000.00 | 3000.00 | 1000.00 | 5000.00 | 5.7 Billion |
Total Liabilities | 534.42 Million | 608.24 Million | 912.54 Million | 1.28 Billion | 2.09 Billion | 5.07 Billion |
Total Current Liabilities | 108.91 Million | 122.08 Million | 301.03 Million | 305.58 Million | 1.33 Billion | 2.76 Billion |
Account Payables | 425 Thousand | 42 Million | 37.11 Million | 58.75 Million | 306.36 Million | 111 Million |
Tax Payables | - | 8.11 Million | 16.07 Million | 33.52 Million | 4.2 Million | 278.58 Million |
Short Term Debt | 22.26 Million | 38.73 Million | 69.15 Million | 76.78 Million | 56.57 Million | 649 Million |
Deferred Revenue | 7.98 Million | 20.7 Million | 150.98 Million | 106.41 Million | 866.82 Million | - |
Other Current Liabilities | 78.25 Million | 20.65 Million | 43.79 Million | 63.62 Million | 104.45 Million | 2 Billion |
Total Non Current Liabilities | 425.5 Million | 486.15 Million | 611.51 Million | 983.54 Million | 765.62 Million | 2.31 Billion |
Long-Term Debt | 408.28 Million | 53.27 Million | 102.63 Million | 171.78 Million | 41.7 Million | 633 Million |
Deferred Revenue Non Current | 5.51 Million | 5.92 Million | 6.32 Million | 6.73 Million | 7.14 Million | 11.86 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.7 Million | 2.1 Million | 502.52 Million | 804.69 Million | 715.94 Million | 1.66 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.01 Billion | 1.53 Billion | 2.02 Billion | 2.47 Billion | 2.44 Billion | 1.24 Billion |
Stock Holders Equity | 1 Billion | 1.53 Billion | 2.02 Billion | 2.47 Billion | 2.44 Billion | 1.24 Billion |
Common Stock | 1.17 Billion | 1.06 Billion | 1.06 Billion | 1.06 Billion | 1.06 Billion | 876 Million |
Retained Earnings | -718.6 Million | 24.01 Million | 512.09 Million | 964.98 Million | 929.93 Million | 220 Million |
Accumulated other comprehensive income | 335 Thousand | - | - | 1 Million | 1 Million | - |
Common Stock Equity | 1 Billion | 1.53 Billion | 2.02 Billion | 2.47 Billion | 2.44 Billion | 1.24 Billion |
Capital Lease Obligation | - | - | - | - | - | 7.91 Million |
Total Investments | 100 Thousand | 250 Thousand | 350 Thousand | 350 Thousand | 250 Thousand | 522 Million |
Total Debt | 430.54 Million | 92.01 Million | 171.78 Million | 248.57 Million | 98.28 Million | 1.28 Billion |
Net Debt | 96.09 Million | -133.69 Million | -1.13 Billion | -1.39 Billion | -621.95 Million | 718.62 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.55 Billion | 2 Billion | 2.13 Billion | 2.05 Billion | 2.14 Billion | 2.14 Billion |
Total Current Assets | 1.4 Billion | 1.78 Billion | 1.87 Billion | 1.79 Billion | 1.87 Billion | 1.87 Billion |
Cash And Short Term Investments | 334.45 Million | 326.18 Million | 366.49 Million | 194.42 Million | 225.7 Million | 225.7 Million |
Cash and Cash Equivalents | 334.45 Million | 326.18 Million | 366.49 Million | 194.42 Million | 225.7 Million | 225.7 Million |
Short Term Investments | - | - | -35.9 Million | -35.75 Million | -35.75 Million | -35.75 Million |
Net Receivables | 27.06 Million | 26.49 Million | 97.32 Million | 166.3 Million | 168.09 Million | 168.09 Million |
Inventory | 1.01 Billion | 1.41 Billion | 1.38 Billion | 1.41 Billion | 1.46 Billion | 1.46 Billion |
Other Current Assets | 24.51 Million | 21.9 Million | 25.97 Million | 16.85 Million | 12.55 Million | 12.55 Million |
Total Non-Current Assets | 148.57 Million | 222.26 Million | 257.86 Million | 263.19 Million | 268.77 Million | 268.77 Million |
Net PPE | 112.49 Million | 167.25 Million | 236.16 Million | 238.67 Million | 241.56 Million | 241.56 Million |
Good Will And Intangible Assets | - | 18.91 Million | 21.59 Million | 24.27 Million | 26.95 Million | 26.95 Million |
Good Will | - | 18.57 Million | 21.22 Million | 23.88 Million | 26.53 Million | 26.53 Million |
Intangible Assets | - | 345 Thousand | 369 Thousand | 393 Thousand | 417 Thousand | 417 Thousand |
Long-Term Investments | 100 Thousand | 100 Thousand | 36 Million | 36 Million | 36 Million | 36 Million |
Tax Assets | - | 920.99 Thousand | -36 Million | -36 Million | -36 Million | -36 Million |
Other Non Current Assets | 35.98 Million | 35.06 Million | 100 Thousand | 250 Thousand | 250 Thousand | 250 Thousand |
Other Assets | - | 1.00 | 1000.00 | 2000.00 | 1000.00 | 1000.00 |
Total Liabilities | 534.42 Million | 542.28 Million | 561.52 Million | 589.84 Million | 608.24 Million | 608.24 Million |
Total Current Liabilities | 108.91 Million | 102.04 Million | 104.51 Million | 118.22 Million | 122.08 Million | 122.08 Million |
Account Payables | 425 Thousand | 410 Thousand | 35.8 Million | 35.3 Million | 42 Million | 42 Million |
Tax Payables | - | 4.99 Million | 7.38 Million | 4.36 Million | 8.11 Million | 8.11 Million |
Short Term Debt | 22.26 Million | 22.26 Million | 24.55 Million | 31.64 Million | 38.73 Million | 38.73 Million |
Deferred Revenue | 7.98 Million | 4.99 Million | 22.59 Million | 25.72 Million | 20.7 Million | 20.7 Million |
Other Current Liabilities | 78.25 Million | 74.37 Million | 21.55 Million | 25.55 Million | 20.65 Million | 20.65 Million |
Total Non Current Liabilities | 425.5 Million | 440.24 Million | 457.01 Million | 471.61 Million | 486.15 Million | 486.15 Million |
Long-Term Debt | 408.28 Million | 36.58 Million | 42.14 Million | 47.71 Million | 53.27 Million | 53.27 Million |
Deferred Revenue Non Current | 5.51 Million | 5.61 Million | 5.71 Million | 5.81 Million | 5.92 Million | 5.92 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.7 Million | 398.04 Million | 2.1 Million | 2.1 Million | 2.1 Million | 2.1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.01 Billion | 1.46 Billion | 1.56 Billion | 1.46 Billion | 1.53 Billion | 1.53 Billion |
Stock Holders Equity | 1 Billion | 1.46 Billion | 1.56 Billion | 1.46 Billion | 1.53 Billion | 1.53 Billion |
Common Stock | 1.17 Billion | 1.16 Billion | 1.16 Billion | 1.06 Billion | 1.06 Billion | 1.06 Billion |
Retained Earnings | -718.6 Million | -254.91 Million | -152.62 Million | -41.56 Million | 24.01 Million | 24.01 Million |
Accumulated other comprehensive income | 335 Thousand | 375 Thousand | 375 Thousand | - | - | - |
Common Stock Equity | 1 Billion | 1.46 Billion | 1.56 Billion | 1.46 Billion | 1.53 Billion | 1.53 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 100 Thousand | 100 Thousand | 100 Thousand | 250 Thousand | 250 Thousand | 250 Thousand |
Total Debt | 430.54 Million | 58.84 Million | 66.7 Million | 79.35 Million | 92.01 Million | 92.01 Million |
Net Debt | 96.09 Million | -267.34 Million | -299.79 Million | -115.07 Million | -133.69 Million | -133.69 Million |
JAZZ
600376
CRN
688661
SUHJY
CPWHF