JPY 4675.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 115.36 Billion | 122.12 Billion | 116.62 Billion | 103.03 Billion | 92.02 Billion | 90.02 Billion |
Cost of Revenue | 89.94 Billion | 96.14 Billion | 90.03 Billion | 79.58 Billion | 70.77 Billion | 70.13 Billion |
Gross Profit | 25.42 Billion | 25.98 Billion | 26.58 Billion | 23.44 Billion | 21.24 Billion | 19.89 Billion |
Operating Expenses | 18.35 Billion | 17.29 Billion | 17.41 Billion | 16.59 Billion | 15 Billion | 14.76 Billion |
Selling, General and Administrative Expenses | 18.35 Billion | 17.29 Billion | 17.41 Billion | 16.59 Billion | 15 Billion | 14.76 Billion |
Research and Development Expenses | - | 1.73 Billion | 1.49 Billion | 1.04 Billion | 1.04 Billion | 801 Million |
Other Expenses | - | 74 Million | 17.41 Billion | 16.59 Billion | 15 Billion | 14.76 Billion |
Cost and Expenses | 108.3 Billion | 113.43 Billion | 107.45 Billion | 96.17 Billion | 85.78 Billion | 84.89 Billion |
Operating Income | 7.06 Billion | 8.68 Billion | 9.16 Billion | 6.85 Billion | 8.49 Billion | 5.13 Billion |
Interest Expense | 14 Million | 23 Million | 34 Million | 40 Million | 43 Million | 28 Million |
Income Tax Expense | 2.42 Billion | 2.48 Billion | 3.54 Billion | 2.22 Billion | 2.97 Billion | 1.94 Billion |
Earnings before Tax | 7.98 Billion | 9.62 Billion | 12.16 Billion | 7.82 Billion | 10.95 Billion | 5.85 Billion |
Net Income | 5 Billion | 6.28 Billion | 7.7 Billion | 5 Billion | 7.09 Billion | 3.59 Billion |
Earnings Per Share Basic | 316.43 | 392.25 | 474.66 | 308.61 | 436.65 | 221.55 |
Earnings Per Share Diluted | 316.43 | 392.25 | 474.66 | 308.61 | 436.65 | 221.55 |
Weighted Average Shares Outstanding | 15.81 Million | 16.02 Million | 16.23 Million | 16.23 Million | 16.25 Million | 16.24 Million |
Weighted Average Shares Outstanding (Diluted) | 15.81 Million | 16.02 Million | 16.23 Million | 16.23 Million | 16.25 Million | 16.24 Million |
Gross Margin | 0.22 | 0.21 | 0.23 | 0.23 | 0.23 | 0.22 |
EBIT Margin | 0.10 | 0.11 | 0.12 | 0.11 | 0.13 | 0.11 |
Profit Margin | 0.04 | 0.05 | 0.07 | 0.05 | 0.08 | 0.04 |
EBITDA | 11.74 Billion | 13.39 Billion | 15.8 Billion | 11.48 Billion | 14.34 Billion | 9.54 Billion |
Earnings Before Tax Margin | 0.06 | 0.07 | 0.08 | 0.07 | 0.09 | 0.06 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 25.1 Billion | 23.72 Billion | 38.86 Billion | 27.66 Billion | 122.12 Billion | 25.24 Billion |
Cost of Revenue | 20.36 Billion | 20.37 Billion | 27.47 Billion | 21.31 Billion | 96.14 Billion | 20.74 Billion |
Gross Profit | 4.74 Billion | 3.34 Billion | 11.38 Billion | 6.35 Billion | 25.98 Billion | 4.5 Billion |
Operating Expenses | 4.74 Billion | 4.91 Billion | 4.82 Billion | 4.31 Billion | 17.29 Billion | 4.2 Billion |
Selling, General and Administrative Expenses | 4.74 Billion | 4.88 Billion | 4.41 Billion | 4.31 Billion | - | 4.2 Billion |
Research and Development Expenses | - | - | 412 Million | 293 Million | - | 471 Million |
Other Expenses | - | - | 159 Million | 31 Million | 74 Million | -46 Million |
Cost and Expenses | 25.1 Billion | 25.29 Billion | 32.3 Billion | 25.63 Billion | 113.43 Billion | 24.94 Billion |
Operating Income | 2 Million | -1.54 Billion | 6.56 Billion | 2.03 Billion | 8.68 Billion | 302 Million |
Interest Expense | 3 Million | - | 8 Million | 4 Million | 23 Million | 5 Million |
Income Tax Expense | -83 Million | 118 Million | 1.58 Billion | 1.03 Billion | 2.48 Billion | -384 Million |
Earnings before Tax | 157 Million | -1.43 Billion | 6.86 Billion | 2.39 Billion | 9.62 Billion | 184 Million |
Net Income | 154 Million | -1.36 Billion | 5.03 Billion | 1.17 Billion | 6.28 Billion | 353 Million |
Earnings Per Share Basic | 9.74 | -86.52 | 317.39 | 74.07 | - | 22.20 |
Earnings Per Share Diluted | 9.74 | -86.52 | 317.39 | 74.07 | - | 22.20 |
Weighted Average Shares Outstanding | 15.81 Million | 15.74 Million | 15.86 Million | 15.9 Million | 16.02 Million | 15.9 Million |
Weighted Average Shares Outstanding (Diluted) | 15.81 Million | 15.74 Million | 15.86 Million | 15.9 Million | 16.02 Million | 15.9 Million |
Gross Margin | 0.19 | 0.14 | 0.29 | 0.23 | 0.21 | 0.18 |
EBIT Margin | 0.04 | -0.03 | 0.19 | 0.09 | - | 0.01 |
Profit Margin | 0.01 | -0.06 | 0.13 | 0.04 | 0.05 | 0.01 |
EBITDA | 1.09 Billion | -603.75 Million | 7.46 Billion | 2.44 Billion | - | 313 Million |
Earnings Before Tax Margin | 0.00 | -0.07 | 0.17 | 0.07 | 0.07 | 0.01 |
AEC1
TARS
DBOEY
5476
MCET
AMGY