USD 0.0
(0.0%)
Breakdown | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|
Revenue | 4.71 Million | 18.53 Million | 10.65 Million | - | - | - |
Cost of Revenue | 4.09 Million | 12.81 Million | 7.56 Million | - | - | - |
Gross Profit | 618.35 Thousand | 5.72 Million | 3.09 Million | - | - | - |
Operating Expenses | 1.58 Million | 2.04 Million | 1.02 Million | 94.08 Thousand | 123.85 Thousand | 125.46 Thousand |
Selling, General and Administrative Expenses | 1.58 Million | 1.92 Million | 1.02 Million | 94.08 Thousand | 123.85 Thousand | 117.4 Thousand |
Research and Development Expenses | - | - | - | - | - | 8055.00 |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 5.68 Million | 14.86 Million | 8.59 Million | 94.08 Thousand | 123.85 Thousand | 125.46 Thousand |
Operating Income | -966.16 Thousand | 3.67 Million | 2.06 Million | -94.08 Thousand | -123.85 Thousand | -125.46 Thousand |
Interest Expense | - | - | - | 100.68 Thousand | - | 127.39 Thousand |
Income Tax Expense | -38.16 Thousand | -205.42 Thousand | -101.16 Thousand | 100.68 Thousand | 143.02 Thousand | 127.39 Thousand |
Earnings before Tax | -849.83 Thousand | 3.87 Million | 2.15 Million | 538.41 Thousand | - | - |
Net Income | -880.5 Thousand | 3.88 Million | 2.16 Million | 437.73 Thousand | -266.88 Thousand | -252.86 Thousand |
Earnings Per Share Basic | -0.08 | 0.37 | 0.24 | 0.06 | -0.48 | -0.47 |
Earnings Per Share Diluted | -0.08 | 0.37 | 0.24 | 0.06 | -0.48 | -0.47 |
Weighted Average Shares Outstanding | 10.78 Million | 10.48 Million | 8.99 Million | 7.61 Million | 553.9 Thousand | 533.84 Thousand |
Weighted Average Shares Outstanding (Diluted) | 10.78 Million | 10.48 Million | 8.99 Million | 7.61 Million | 553.9 Thousand | 533.84 Thousand |
Gross Margin | 0.13 | 0.31 | 0.29 | - | - | - |
EBIT Margin | -0.04 | 0.23 | 0.22 | - | - | - |
Profit Margin | -0.19 | 0.21 | 0.20 | - | - | - |
EBITDA | -312.35 Thousand | 4.3 Million | 2.36 Million | -726.58 Thousand | -82.18 Thousand | -117.12 Thousand |
Earnings Before Tax Margin | -0.20 | 0.20 | 0.19 | - | - | - |
Breakdown | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 FY | 2009 Q4 | 2009 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.99 Million | 2.18 Million | 1.5 Million | 4.71 Million | 1.27 Million | 972.99 Thousand |
Cost of Revenue | 2.14 Million | 1.59 Million | 867.61 Thousand | 4.09 Million | 1.55 Million | 773.4 Thousand |
Gross Profit | 849.46 Thousand | 582.76 Thousand | 640.21 Thousand | 618.35 Thousand | -272.08 Thousand | 199.58 Thousand |
Operating Expenses | 373.74 Thousand | 142.48 Thousand | 715.51 Thousand | 1.58 Million | 158.98 Thousand | 522.5 Thousand |
Selling, General and Administrative Expenses | 373.74 Thousand | 142.48 Thousand | 715.51 Thousand | - | 158.98 Thousand | 522.5 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.51 Million | 1.74 Million | 1.58 Million | 5.68 Million | 1.7 Million | 1.29 Million |
Operating Income | 475.71 Thousand | 440.28 Thousand | -75.3 Thousand | -966.16 Thousand | -431.07 Thousand | -322.92 Thousand |
Interest Expense | - | - | 183.00 | - | - | - |
Income Tax Expense | 83.11 Thousand | 84.47 Thousand | 41.87 Thousand | -38.16 Thousand | -169.9 Thousand | -142.57 Thousand |
Earnings before Tax | 545.95 Thousand | 400.67 Thousand | -63.1 Thousand | -849.83 Thousand | -639.48 Thousand | -99.41 Thousand |
Net Income | 462.84 Thousand | 316.2 Thousand | -104.98 Thousand | -880.5 Thousand | -261.16 Thousand | -180.35 Thousand |
Earnings Per Share Basic | 0.04 | 0.03 | -0.01 | - | -0.02 | -0.02 |
Earnings Per Share Diluted | 0.04 | 0.03 | -0.01 | - | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 11.94 Million | 11.94 Million | 12.01 Million | 10.78 Million | 10.97 Million | 10.72 Million |
Weighted Average Shares Outstanding (Diluted) | 11.94 Million | 11.94 Million | 12.01 Million | 10.78 Million | 10.97 Million | 10.72 Million |
Gross Margin | 0.28 | 0.27 | 0.42 | 0.13 | -0.21 | 0.21 |
EBIT Margin | 0.21 | 0.31 | 0.08 | - | -0.11 | -0.36 |
Profit Margin | 0.15 | 0.15 | -0.07 | -0.19 | -0.20 | -0.19 |
EBITDA | 634.35 Thousand | 666.37 Thousand | 113.11 Thousand | - | -136.01 Thousand | -350.11 Thousand |
Earnings Before Tax Margin | 0.16 | 0.20 | -0.05 | -0.20 | -0.34 | -0.33 |
3636
AEC1
TARS
088350
5476
MCET