Inaba Seisakusho Co., Ltd. (3421.T)
JPY 1655.0
(-2.13%)
JPY 1655.0
(-2.13%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 42.41 Billion | 41.82 Billion | 39.15 Billion | 37.79 Billion | 34.57 Billion | 34.04 Billion |
| Cost of Revenue | 31.23 Billion | 31.31 Billion | 29.52 Billion | 27.05 Billion | 24.79 Billion | 24.54 Billion |
| Gross Profit | 11.18 Billion | 10.5 Billion | 9.62 Billion | 10.74 Billion | 9.77 Billion | 9.49 Billion |
| Operating Expenses | 8.11 Billion | 7.75 Billion | 7.73 Billion | 7.97 Billion | 7.88 Billion | 7.71 Billion |
| Selling, General and Administrative Expenses | 7.84 Billion | 7.47 Billion | 7.46 Billion | 7.7 Billion | 7.61 Billion | 7.46 Billion |
| Research and Development Expenses | 270.31 Million | 284.12 Million | 267.09 Million | 270.2 Million | 272.4 Million | 256.38 Million |
| Other Expenses | - | 141.33 Million | 7.73 Billion | 7.97 Billion | 7.88 Billion | 7.71 Billion |
| Cost and Expenses | 39.34 Billion | 39.07 Billion | 37.26 Billion | 35.03 Billion | 32.68 Billion | 32.26 Billion |
| Operating Income | 3.06 Billion | 2.75 Billion | 1.89 Billion | 2.76 Billion | 1.89 Billion | 1.77 Billion |
| Interest Expense | 381 Thousand | 664 Thousand | 603 Thousand | 313 Thousand | 160 Thousand | 69 Thousand |
| Income Tax Expense | 1.03 Billion | 928.61 Million | 660.06 Million | 692.16 Million | 652.62 Million | 615.59 Million |
| Earnings before Tax | 3.47 Billion | 2.89 Billion | 2.18 Billion | 3.05 Billion | 2.01 Billion | 1.67 Billion |
| Net Income | 2.44 Billion | 1.97 Billion | 1.52 Billion | 2.36 Billion | 1.36 Billion | 1.06 Billion |
| Earnings Per Share Basic | 148.87 | 119.54 | 92.30 | 142.26 | 77.56 | 60.39 |
| Earnings Per Share Diluted | 148.87 | 119.54 | 92.30 | 142.26 | 77.56 | 60.39 |
| Weighted Average Shares Outstanding | 16.39 Million | 16.48 Million | 16.47 Million | 16.62 Million | 17.56 Million | 17.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.39 Million | 16.48 Million | 16.47 Million | 16.62 Million | 17.56 Million | 17.56 Million |
| Gross Margin | 0.26 | 0.25 | 0.25 | 0.28 | 0.28 | 0.28 |
| EBIT Margin | 0.13 | 0.11 | 0.10 | 0.12 | 0.10 | 0.10 |
| Profit Margin | 0.06 | 0.05 | 0.04 | 0.06 | 0.04 | 0.03 |
| EBITDA | 5.31 Billion | 4.75 Billion | 4.14 Billion | 4.77 Billion | 3.45 Billion | 2.99 Billion |
| Earnings Before Tax Margin | 0.07 | 0.07 | 0.05 | 0.07 | 0.05 | 0.05 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 10.86 Billion | 11.5 Billion | 9.61 Billion | 10.42 Billion | 41.82 Billion | 10.2 Billion |
| Cost of Revenue | 8.24 Billion | 8.38 Billion | 6.88 Billion | 7.72 Billion | 31.31 Billion | 7.75 Billion |
| Gross Profit | 2.61 Billion | 3.12 Billion | 2.73 Billion | 2.7 Billion | 10.5 Billion | 2.45 Billion |
| Operating Expenses | 2.12 Billion | 1.91 Billion | 1.96 Billion | 2.1 Billion | 7.75 Billion | 1.94 Billion |
| Selling, General and Administrative Expenses | 2.12 Billion | 1.85 Billion | 1.9 Billion | 2.03 Billion | - | 1.87 Billion |
| Research and Development Expenses | 73 Million | 61 Million | 66 Million | 70 Million | - | 77 Million |
| Other Expenses | 2.12 Billion | 953 Thousand | 37.91 Million | 40.04 Million | 141.33 Million | 31.25 Million |
| Cost and Expenses | 10.37 Billion | 10.29 Billion | 8.84 Billion | 9.83 Billion | 39.07 Billion | 9.69 Billion |
| Operating Income | 494.47 Million | 1.2 Billion | 771.05 Million | 592.12 Million | 2.75 Billion | 502.23 Million |
| Interest Expense | - | 132 Thousand | - | 249 Thousand | 664 Thousand | - |
| Income Tax Expense | 103.98 Million | 411.16 Million | 286.36 Million | 231.43 Million | 928.61 Million | 160.03 Million |
| Earnings before Tax | 533.46 Million | 1.28 Billion | 964.87 Million | 689.52 Million | 2.89 Billion | 549.75 Million |
| Net Income | 429.48 Million | 875.57 Million | 678.51 Million | 458.08 Million | 1.97 Billion | 389.72 Million |
| Earnings Per Share Basic | 26.54 | 53.26 | 41.12 | 27.79 | - | 23.64 |
| Earnings Per Share Diluted | 26.54 | 53.26 | 41.12 | 27.79 | - | 23.64 |
| Weighted Average Shares Outstanding | 16.16 Million | 16.43 Million | 16.5 Million | 16.48 Million | 16.48 Million | 16.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.16 Million | 16.43 Million | 16.5 Million | 16.48 Million | 16.48 Million | 16.48 Million |
| Gross Margin | 0.24 | 0.27 | 0.28 | 0.26 | 0.25 | 0.24 |
| EBIT Margin | 0.05 | 0.14 | 0.12 | 0.06 | - | 0.05 |
| Profit Margin | 0.04 | 0.08 | 0.07 | 0.04 | 0.05 | 0.04 |
| EBITDA | 533.46 Million | 1.66 Billion | 1.19 Billion | 635.6 Million | - | 540.9 Million |
| Earnings Before Tax Margin | 0.05 | 0.10 | 0.08 | 0.06 | 0.07 | 0.05 |
BCI
NETUM
VDRM
688378
OVTZ
0KF5