USD 0.01
(-8.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 600.49 Thousand | 540.64 Thousand | 514 Thousand | 11.46 Thousand | 10.39 Thousand | 45.97 Thousand |
Cost of Revenue | 196.00 | 197.00 | 2672.00 | 637.00 | 537.00 | 21.47 Thousand |
Gross Profit | 600.3 Thousand | 540.45 Thousand | 511.33 Thousand | 10.83 Thousand | 9858.00 | 24.49 Thousand |
Operating Expenses | 415.02 Thousand | 295.25 Thousand | 183.21 Thousand | 81.5 Thousand | 347.61 Thousand | 734.96 Thousand |
Selling, General and Administrative Expenses | 415.02 Thousand | 295.25 Thousand | 183.21 Thousand | 81.5 Thousand | 347.61 Thousand | 734.96 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 415.22 Thousand | 295.45 Thousand | 185.88 Thousand | 82.13 Thousand | 348.15 Thousand | 756.43 Thousand |
Operating Income | 185.27 Thousand | 245.19 Thousand | 328.12 Thousand | -70.67 Thousand | -337.76 Thousand | -710.47 Thousand |
Interest Expense | 76.41 Thousand | 98.96 Thousand | 111.07 Thousand | 148.87 Thousand | 260.99 Thousand | 535.61 Thousand |
Income Tax Expense | 4.00 | 3.00 | 3.00 | 3.00 | 3.00 | -2.00 |
Earnings before Tax | 4097.00 | 590.67 Thousand | -994.17 Thousand | -431.67 Thousand | -599.27 Thousand | -2.99 Million |
Net Income | 4097.00 | 590.67 Thousand | -994.17 Thousand | -431.67 Thousand | -599.27 Thousand | -2.99 Million |
Earnings Per Share Basic | - | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | - | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.17 Billion | 983.55 Million | 966.74 Million | 770.5 Million | 712 Million | 609.64 Million |
Weighted Average Shares Outstanding (Diluted) | 1.68 Billion | 983.55 Million | 966.74 Million | 770.5 Million | 712 Million | 609.64 Million |
Gross Margin | 1.00 | 1.00 | 0.99 | 0.94 | 0.95 | 0.53 |
EBIT Margin | 0.13 | 0.45 | 0.64 | -6.14 | -32.47 | -15.44 |
Profit Margin | 0.01 | 1.09 | -1.93 | -37.64 | -57.65 | -65.21 |
EBITDA | 80.7 Thousand | 689.83 Thousand | 328.32 Thousand | -70.47 Thousand | -338.07 Thousand | -1.35 Million |
Earnings Before Tax Margin | 0.31 | 0.45 | 0.64 | -6.16 | -32.49 | -15.45 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 150.18 Thousand | 150.13 Thousand | 150.49 Thousand | 150.06 Thousand | 600.49 Thousand | 150.2 Thousand |
Cost of Revenue | 49.00 | 49.00 | 49.00 | 49.00 | 196.00 | 49.00 |
Gross Profit | 150.14 Thousand | 150.08 Thousand | 150.44 Thousand | 150.01 Thousand | 600.3 Thousand | 150.15 Thousand |
Operating Expenses | 444.59 Thousand | 165.15 Thousand | 44.72 Thousand | 92.03 Thousand | 415.02 Thousand | 92.06 Thousand |
Selling, General and Administrative Expenses | 444.59 Thousand | 165.15 Thousand | 44.72 Thousand | 92.03 Thousand | - | 92.06 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 444.64 Thousand | 165.2 Thousand | 44.77 Thousand | 92.08 Thousand | 415.22 Thousand | 92.11 Thousand |
Operating Income | -294.45 Thousand | -15.07 Thousand | 105.72 Thousand | 57.98 Thousand | 185.27 Thousand | 58.09 Thousand |
Interest Expense | 27.1 Thousand | 18.1 Thousand | 18.1 Thousand | 18.19 Thousand | 76.41 Thousand | - |
Income Tax Expense | - | - | 1.00 | 1.00 | 4.00 | 1.00 |
Earnings before Tax | -321.55 Thousand | -33.17 Thousand | 87.61 Thousand | 39.78 Thousand | 4097.00 | 39.89 Thousand |
Net Income | -321.55 Thousand | -33.17 Thousand | 87.61 Thousand | 39.78 Thousand | 4097.00 | 39.89 Thousand |
Earnings Per Share Basic | -0.00 | - | 0.00 | - | - | - |
Earnings Per Share Diluted | -0.00 | - | 0.00 | - | - | - |
Weighted Average Shares Outstanding | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.17 Billion | 1.22 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.23 Billion | 1.23 Billion | 1.74 Billion | 1.23 Billion | 1.68 Billion | 1.22 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -1.96 | -0.10 | 0.70 | 0.39 | - | 0.39 |
Profit Margin | -2.14 | -0.22 | 0.58 | 0.27 | 0.01 | 0.27 |
EBITDA | -294.4 Thousand | -15.02 Thousand | 105.77 Thousand | 58.03 Thousand | - | 58.14 Thousand |
Earnings Before Tax Margin | -1.96 | -0.10 | 0.70 | 0.39 | 0.31 | 0.39 |
STE-A
603009
WOLTF
3421
BCI
NETUM