JPY 432.0
(-0.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 8.61 Billion | 8.84 Billion | 9.25 Billion | 7.86 Billion | 6.39 Billion |
Cost of Revenue | 5.68 Billion | 6.1 Billion | 5.37 Billion | 4.58 Billion | 3.89 Billion |
Gross Profit | 2.92 Billion | 2.74 Billion | 3.88 Billion | 3.27 Billion | 2.5 Billion |
Operating Expenses | 2.13 Billion | 2.19 Billion | 3.42 Billion | 2.99 Billion | 2.19 Billion |
Selling, General and Administrative Expenses | 2.13 Billion | 2.19 Billion | 3.42 Billion | 2.97 Billion | 2.18 Billion |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 2.13 Billion | 41.16 Million | 40.56 Million | 39.23 Million | -5.51 Million |
Cost and Expenses | 7.81 Billion | 8.29 Billion | 8.8 Billion | 7.57 Billion | 6.08 Billion |
Operating Income | 797.87 Million | 551.78 Million | 453.08 Million | 288.89 Million | 317.33 Million |
Interest Expense | 7.66 Million | 8.81 Million | 8.47 Million | 7.67 Million | 7.7 Million |
Income Tax Expense | 261.84 Million | 179.59 Million | 157.11 Million | 62.26 Million | 111.95 Million |
Earnings before Tax | 832.75 Million | 579.57 Million | 481.76 Million | 325.57 Million | 337.65 Million |
Net Income | 570.9 Million | 399.98 Million | 324.64 Million | 263.31 Million | 225.69 Million |
Earnings Per Share Basic | 53.96 | 37.83 | 29.75 | 24.21 | 20.78 |
Earnings Per Share Diluted | 53.96 | 37.61 | 29.52 | 23.97 | 20.59 |
Weighted Average Shares Outstanding | 10.58 Million | 10.57 Million | 10.91 Million | 10.87 Million | 10.86 Million |
Weighted Average Shares Outstanding (Diluted) | 10.58 Million | 10.63 Million | 10.99 Million | 10.98 Million | 10.96 Million |
Gross Margin | 0.34 | 0.31 | 0.42 | 0.42 | 0.39 |
EBIT Margin | 0.11 | 0.08 | 0.07 | 0.06 | 0.07 |
Profit Margin | 0.07 | 0.05 | 0.04 | 0.03 | 0.04 |
EBITDA | 964.93 Million | 724.21 Million | 623.24 Million | 451.4 Million | 433.94 Million |
Earnings Before Tax Margin | 0.09 | 0.06 | 0.05 | 0.04 | 0.05 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.96 Billion | 2.38 Billion | 2.78 Billion | 1.77 Billion | 8.61 Billion | 1.89 Billion |
Cost of Revenue | 1.37 Billion | 1.58 Billion | 1.89 Billion | 1.19 Billion | 5.68 Billion | 1.24 Billion |
Gross Profit | 588 Million | 800.68 Million | 888.14 Million | 577.46 Million | 2.92 Billion | 647.24 Million |
Operating Expenses | 562 Million | 572.14 Million | 610.2 Million | 517.96 Million | 2.13 Billion | 513.53 Million |
Selling, General and Administrative Expenses | 562 Million | 572 Million | 610 Million | 518 Million | - | 513 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 22.38 Million | 14.91 Million | 7.21 Million | 40.55 Million | 10.04 Million |
Cost and Expenses | 1.93 Billion | 2.15 Billion | 2.5 Billion | 1.71 Billion | 7.81 Billion | 1.75 Billion |
Operating Income | 26 Million | 228.53 Million | 277.94 Million | 59.49 Million | 797.87 Million | 133.71 Million |
Interest Expense | 1.9 Million | 1.74 Million | 1.71 Million | 1.89 Million | 7.66 Million | 1.86 Million |
Income Tax Expense | 24 Million | 82.14 Million | 92.52 Million | 21.65 Million | 261.84 Million | 45.21 Million |
Earnings before Tax | 35 Million | 251.17 Million | 290.01 Million | 64.91 Million | 832.75 Million | 143.75 Million |
Net Income | 11 Million | 169.02 Million | 197.49 Million | 43.26 Million | 570.9 Million | 98.54 Million |
Earnings Per Share Basic | 1.03 | 15.82 | 18.49 | 4.05 | - | 9.27 |
Earnings Per Share Diluted | 1.03 | 15.82 | 18.49 | 3.99 | - | 9.26 |
Weighted Average Shares Outstanding | 10.68 Million | 10.68 Million | 10.67 Million | 10.76 Million | 10.58 Million | 10.58 Million |
Weighted Average Shares Outstanding (Diluted) | 10.68 Million | 10.68 Million | 10.67 Million | 10.6 Million | 10.58 Million | 10.64 Million |
Gross Margin | 0.30 | 0.34 | 0.32 | 0.33 | 0.34 | 0.34 |
EBIT Margin | 0.03 | 0.11 | 0.10 | 0.04 | - | 0.08 |
Profit Margin | 0.01 | 0.07 | 0.07 | 0.02 | 0.07 | 0.05 |
EBITDA | 57 Million | 252.08 Million | 291.73 Million | 66.81 Million | - | 143.75 Million |
Earnings Before Tax Margin | 0.01 | 0.10 | 0.10 | 0.03 | 0.09 | 0.07 |
0HFN
TLOG
INVENTURE
5530
300900
4995