JPY 432.0
(-0.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 6.41 Billion | 5.99 Billion | 5.83 Billion | 5.49 Billion | 4.5 Billion |
Total Current Assets | 4.57 Billion | 4.27 Billion | 4.08 Billion | 3.84 Billion | 2.98 Billion |
Cash And Short Term Investments | 1.92 Billion | 1.8 Billion | 1.61 Billion | 1.97 Billion | 1.35 Billion |
Cash and Cash Equivalents | 1.92 Billion | 1.8 Billion | 1.61 Billion | 1.97 Billion | 1.35 Billion |
Short Term Investments | 140 Million | 140 Million | 140 Million | 140 Million | 145 Million |
Net Receivables | 347.31 Million | 353.89 Million | 349.36 Million | 482.45 Million | 292 Million |
Inventory | 2.01 Billion | 1.83 Billion | 1.66 Billion | 1.31 Billion | 1.14 Billion |
Other Current Assets | 291.18 Million | 279.1 Million | 450.53 Million | 75.63 Million | 200 Million |
Total Non-Current Assets | 1.84 Billion | 1.72 Billion | 1.75 Billion | 1.65 Billion | 1.51 Billion |
Net PPE | 1.41 Billion | 1.48 Billion | 1.51 Billion | 1.38 Billion | 1.31 Billion |
Good Will And Intangible Assets | 57.56 Million | 62.43 Million | 73.9 Million | 85.88 Million | 92 Million |
Good Will | 529 Thousand | 576 Thousand | 623 Thousand | 670 Thousand | 717 Thousand |
Intangible Assets | 57.03 Million | 61.85 Million | 73.28 Million | 85.21 Million | 92 Million |
Long-Term Investments | 100 Million | 111 Million | 103 Million | 102 Million | 108 Million |
Tax Assets | 73.78 Million | 67.42 Million | 63.44 Million | 76.5 Million | - |
Other Non Current Assets | 200.96 Million | 84 Thousand | -287 Thousand | -136 Thousand | 1 Million |
Other Assets | 2000.00 | 2000.00 | 2000.00 | 1000.00 | - |
Total Liabilities | 2.51 Billion | 2.64 Billion | 2.72 Billion | 2.55 Billion | 12.48 Million |
Total Current Liabilities | 2.16 Billion | 2.04 Billion | 1.96 Billion | 1.67 Billion | 941 Million |
Account Payables | 516.71 Million | 646.77 Million | 637.5 Million | 567.68 Million | 451 Million |
Tax Payables | 189.56 Million | 137.87 Million | 98.67 Million | 94.31 Million | 66.76 Million |
Short Term Debt | 1.1 Billion | 899.91 Million | 711.13 Million | 450.16 Million | 154 Million |
Deferred Revenue | 232.23 Million | 180.11 Million | 147.02 Million | 613.48 Million | - |
Other Current Liabilities | 313.38 Million | 313.98 Million | 472.33 Million | 46.75 Million | 336 Million |
Total Non Current Liabilities | 349.23 Million | 601.74 Million | 755.1 Million | 877.82 Million | 12.48 Million |
Long-Term Debt | 322.07 Million | 577.52 Million | 733.02 Million | 856.53 Million | 804 Million |
Deferred Revenue Non Current | -291 Thousand | -1.53 Million | -12.25 Million | -24.02 Million | -791.51 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 27.15 Million | 24.22 Million | 22.07 Million | 21.29 Million | -12.48 Million |
Other Liabilities | - | - | - | - | -941 Million |
Total Equity | 3.9 Billion | 3.35 Billion | 3.11 Billion | 2.94 Billion | 2.72 Billion |
Stock Holders Equity | 3.9 Billion | 3.35 Billion | 3.11 Billion | 2.94 Billion | 2.72 Billion |
Common Stock | 665.11 Million | 649.47 Million | 649.47 Million | 643.9 Million | 642 Million |
Retained Earnings | 2.86 Billion | 2.33 Billion | 1.97 Billion | 1.69 Billion | 1.48 Billion |
Accumulated other comprehensive income | - | 9 Million | 9 Million | 10 Million | 11 Million |
Common Stock Equity | 3.9 Billion | 3.35 Billion | 3.11 Billion | 2.94 Billion | 2.72 Billion |
Capital Lease Obligation | 34.1 Million | 39.28 Million | 51.22 Million | 61.69 Million | 66 Million |
Total Investments | 100 Million | 111 Million | 103 Million | 102 Million | 108 Million |
Total Debt | 1.42 Billion | 1.47 Billion | 1.44 Billion | 1.3 Billion | 958 Million |
Net Debt | -501.79 Million | -323.87 Million | -174.82 Million | -670.2 Million | -394 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 6.35 Billion | 6.51 Billion | 6.56 Billion | 6.41 Billion | 6.41 Billion | 6.17 Billion |
Total Current Assets | 4.67 Billion | 4.8 Billion | 4.8 Billion | 4.57 Billion | 4.57 Billion | 4.43 Billion |
Cash And Short Term Investments | 2.29 Billion | 2.34 Billion | 1.94 Billion | 1.92 Billion | 1.92 Billion | 2.08 Billion |
Cash and Cash Equivalents | 2.29 Billion | 2.34 Billion | 1.94 Billion | 1.92 Billion | 1.92 Billion | 2.08 Billion |
Short Term Investments | - | 259 Thousand | 688 Thousand | 140 Million | 140 Million | 200 Thousand |
Net Receivables | 374 Million | 407.09 Million | 556.74 Million | 347.31 Million | 347.31 Million | 306.97 Million |
Inventory | 1.71 Billion | 1.66 Billion | 1.91 Billion | 2.01 Billion | 2.01 Billion | 1.78 Billion |
Other Current Assets | 293 Million | 388.29 Million | 388.63 Million | 291.18 Million | 291.18 Million | 258.03 Million |
Total Non-Current Assets | 1.67 Billion | 1.71 Billion | 1.75 Billion | 1.84 Billion | 1.84 Billion | 1.73 Billion |
Net PPE | 1.36 Billion | 1.38 Billion | 1.39 Billion | 1.41 Billion | 1.41 Billion | 1.42 Billion |
Good Will And Intangible Assets | 100 Million | 98.28 Million | 64.98 Million | 57.56 Million | 57.56 Million | 57.43 Million |
Good Will | - | 283 Thousand | 989 Thousand | 529 Thousand | 529 Thousand | 434 Thousand |
Intangible Assets | 100 Million | 98 Million | 64 Million | 57.03 Million | 57.03 Million | 57 Million |
Long-Term Investments | 212 Million | 232 Million | 296 Million | 100 Million | 100 Million | 255 Million |
Tax Assets | - | -232 Million | -296 Million | 73.78 Million | 73.78 Million | -255 Million |
Other Non Current Assets | 1 Million | 232.25 Million | 296.68 Million | 200.96 Million | 200.96 Million | 255.2 Million |
Other Assets | - | 1000.00 | 2000.00 | 2000.00 | 2000.00 | 1000.00 |
Total Liabilities | 2.15 Billion | 2.33 Billion | 2.54 Billion | 2.51 Billion | 2.51 Billion | 2.33 Billion |
Total Current Liabilities | 1.91 Billion | 2.05 Billion | 2.22 Billion | 2.16 Billion | 2.16 Billion | 1.94 Billion |
Account Payables | 487 Million | 466.53 Million | 711.72 Million | 516.71 Million | 516.71 Million | 445.03 Million |
Tax Payables | 46.32 Million | 177.75 Million | 82.44 Million | 189.56 Million | 189.56 Million | 151.81 Million |
Short Term Debt | 966 Million | 986.84 Million | 994.84 Million | 1.1 Billion | 1.1 Billion | 986.84 Million |
Deferred Revenue | 15.49 Million | 224.8 Million | 108 Million | 232.23 Million | 232.23 Million | 172.52 Million |
Other Current Liabilities | 442.5 Million | 371.98 Million | 408.31 Million | 313.38 Million | 313.38 Million | 339.55 Million |
Total Non Current Liabilities | 248 Million | 282.68 Million | 322.21 Million | 349.23 Million | 349.23 Million | 386.73 Million |
Long-Term Debt | 194 Million | 231.04 Million | 278.4 Million | 322.07 Million | 322.07 Million | 341.17 Million |
Deferred Revenue Non Current | - | - | - | -291 Thousand | -291 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 54 Million | 51.64 Million | 43.8 Million | 27.15 Million | 27.15 Million | 45.56 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.19 Billion | 4.18 Billion | 4.01 Billion | 3.9 Billion | 3.9 Billion | 3.84 Billion |
Stock Holders Equity | 4.19 Billion | 4.18 Billion | 4.01 Billion | 3.9 Billion | 3.9 Billion | 3.84 Billion |
Common Stock | 665 Million | 665.11 Million | 665.11 Million | 665.11 Million | 665.11 Million | 651.99 Million |
Retained Earnings | 3.15 Billion | 3.14 Billion | 2.97 Billion | 2.86 Billion | 2.86 Billion | 2.81 Billion |
Accumulated other comprehensive income | - | - | - | - | - | 7 Million |
Common Stock Equity | 4.19 Billion | 4.18 Billion | 4.01 Billion | 3.9 Billion | 3.9 Billion | 3.84 Billion |
Capital Lease Obligation | - | - | - | 34.1 Million | 34.1 Million | - |
Total Investments | 212 Million | 232.25 Million | 296.68 Million | 100 Million | 100 Million | 255.2 Million |
Total Debt | 1.16 Billion | 1.21 Billion | 1.27 Billion | 1.42 Billion | 1.42 Billion | 1.32 Billion |
Net Debt | -1.13 Billion | -1.12 Billion | -668.75 Million | -501.79 Million | -501.79 Million | -753.3 Million |
0HFN
TLOG
INVENTURE
5530
300900
4995