JPY 640.0
(-0.47%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 6.73 Billion | 5.86 Billion | 4.95 Billion | 4.89 Billion | 4.89 Billion |
Cost of Revenue | 3.27 Billion | 2.78 Billion | 2.21 Billion | 2.17 Billion | 2.33 Billion |
Gross Profit | 3.46 Billion | 3.07 Billion | 2.73 Billion | 2.71 Billion | 2.56 Billion |
Operating Expenses | 2.89 Billion | 2.69 Billion | 2.53 Billion | 2.59 Billion | 2.45 Billion |
Selling, General and Administrative Expenses | -69.11 Million | 2.61 Billion | 2.46 Billion | 2.46 Billion | 2.45 Billion |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 2.96 Billion | 30.91 Million | 21.77 Million | 19.75 Million | 716 Thousand |
Cost and Expenses | 6.24 Billion | 5.47 Billion | 4.75 Billion | 4.76 Billion | 4.78 Billion |
Operating Income | 495.51 Million | 387.28 Million | 195.14 Million | 125.89 Million | 108.85 Million |
Interest Expense | 2.73 Million | 2.6 Million | 2.22 Million | 2.31 Million | 2.38 Million |
Income Tax Expense | 163.53 Million | 146.84 Million | 70.27 Million | 62.16 Million | 42.6 Million |
Earnings before Tax | 523.92 Million | 420.76 Million | 193.08 Million | 164.54 Million | 106.04 Million |
Net Income | 360.39 Million | 273.92 Million | 122.8 Million | 102.37 Million | 63.44 Million |
Earnings Per Share Basic | 99.37 | 76.06 | 34.47 | 28.93 | 17.92 |
Earnings Per Share Diluted | 99.37 | 76.06 | 34.47 | 28.93 | 17.92 |
Weighted Average Shares Outstanding | 3.62 Million | 3.6 Million | 1.78 Million | 3.53 Million | 3.54 Million |
Weighted Average Shares Outstanding (Diluted) | 3.62 Million | 3.6 Million | 1.78 Million | 3.53 Million | 3.54 Million |
Gross Margin | 0.51 | 0.52 | 0.55 | 0.56 | 0.52 |
EBIT Margin | 0.09 | 0.08 | 0.06 | 0.06 | 0.05 |
Profit Margin | 0.05 | 0.05 | 0.02 | 0.02 | 0.01 |
EBITDA | 596.89 Million | 491.81 Million | 276.23 Million | 288.56 Million | 232.32 Million |
Earnings Before Tax Margin | 0.07 | 0.07 | 0.04 | 0.03 | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.79 Billion | 1.7 Billion | 1.85 Billion | 6.73 Billion | 1.66 Billion | 1.62 Billion |
Cost of Revenue | 873.66 Million | 770.34 Million | 925.71 Million | 3.27 Billion | 793.58 Million | 817.18 Million |
Gross Profit | 921.27 Million | 936.51 Million | 929.23 Million | 3.46 Billion | 872.95 Million | 812.45 Million |
Operating Expenses | 857.71 Million | 806.97 Million | 804.55 Million | 2.96 Billion | 726.52 Million | 725.1 Million |
Selling, General and Administrative Expenses | 857.71 Million | 806.97 Million | 732 Million | - | 727 Million | 725 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 857.71 Million | 7.07 Million | 5.14 Million | 24.63 Million | 7.31 Million | 5.39 Million |
Cost and Expenses | 1.73 Billion | 1.57 Billion | 1.73 Billion | 6.24 Billion | 1.52 Billion | 1.54 Billion |
Operating Income | 63.55 Million | 129.54 Million | 124.68 Million | 495.51 Million | 146.42 Million | 87.34 Million |
Interest Expense | 1.52 Million | 874 Thousand | 752 Thousand | 2.73 Million | 708 Thousand | 644 Thousand |
Income Tax Expense | 20.28 Million | 51.97 Million | 21.99 Million | 163.53 Million | 55.63 Million | 33.8 Million |
Earnings before Tax | 62.92 Million | 161.19 Million | 131.32 Million | 523.92 Million | 154.31 Million | 93.76 Million |
Net Income | 42.63 Million | 109.22 Million | 109.32 Million | 360.39 Million | 98.68 Million | 59.96 Million |
Earnings Per Share Basic | 11.67 | 30.08 | 30.01 | - | 27.26 | 16.54 |
Earnings Per Share Diluted | 11.67 | 30.08 | 30.01 | - | 27.26 | 16.54 |
Weighted Average Shares Outstanding | 3.65 Million | 3.63 Million | 3.63 Million | 3.62 Million | 3.63 Million | 3.62 Million |
Weighted Average Shares Outstanding (Diluted) | 3.65 Million | 3.63 Million | 3.63 Million | 3.62 Million | 3.63 Million | 3.62 Million |
Gross Margin | 0.51 | 0.55 | 0.50 | 0.51 | 0.52 | 0.50 |
EBIT Margin | 0.04 | 0.09 | 0.07 | - | 0.09 | 0.06 |
Profit Margin | 0.02 | 0.06 | 0.06 | 0.05 | 0.06 | 0.04 |
EBITDA | 64.45 Million | 149.16 Million | 132.07 Million | - | 155.02 Million | 94.4 Million |
Earnings Before Tax Margin | 0.04 | 0.08 | 0.07 | 0.07 | 0.09 | 0.05 |
BMTLF
YAL
ENB
NEWCAP
URB-A
ALPA