Newcap Holding A/S (NEWCAP.CO)
DKK 0.1
(-3.55%)
DKK 0.1
(-3.55%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 39 Thousand | 140 Thousand | -361 Thousand | 5.36 Million | -5.32 Million | -6.63 Million |
| Cost of Revenue | 928.00 | 914.00 | 922.00 | 1012.00 | 5057.00 | 4.84 Million |
| Gross Profit | 38.07 Thousand | 139.08 Thousand | -361.92 Thousand | 5.36 Million | -5.33 Million | -11.47 Million |
| Operating Expenses | 785 Thousand | 3.22 Million | 4.46 Million | 3.79 Million | 9.49 Million | 11.53 Million |
| Selling, General and Administrative Expenses | 746 Thousand | 2314.00 | 3543.00 | 2779.00 | 4442.00 | 6.68 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 39 Thousand | 3.22 Million | 4.46 Million | 3.79 Million | 9.49 Million | 11.53 Million |
| Cost and Expenses | 785 Thousand | 3.22 Million | 4.46 Million | 3.79 Million | 9.49 Million | 11.53 Million |
| Operating Income | -785 Thousand | -7.36 Million | -7.8 Million | -18.66 Million | -79.77 Million | -75.41 Million |
| Interest Expense | - | 93 Thousand | 92 Thousand | 130 Thousand | 7.5 Million | 7.62 Million |
| Income Tax Expense | - | -2798.00 | 3.26 Million | 1.68 Million | -1000.00 | 7.62 Million |
| Earnings before Tax | -746 Thousand | -7.45 Million | -4.54 Million | -16.98 Million | -47.12 Million | -28.74 Million |
| Net Income | -746 Thousand | -7.45 Million | -7.8 Million | -18.66 Million | -47.12 Million | -36.37 Million |
| Earnings Per Share Basic | -0.01 | -0.06 | -0.06 | -0.15 | -0.38 | -0.27 |
| Earnings Per Share Diluted | -0.01 | -0.06 | -0.06 | -0.15 | -0.38 | -0.27 |
| Weighted Average Shares Outstanding | 126 Million | 125.51 Million | 125.51 Million | 125.51 Million | 125.51 Million | 132.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 125.51 Million | 125.51 Million | 125.51 Million | 125.51 Million | 125.51 Million | 132.8 Million |
| Gross Margin | 0.98 | 0.99 | 1.00 | 1.00 | 1.00 | 1.73 |
| EBIT Margin | - | -52.58 | 21.63 | -3.48 | 14.65 | 9.13 |
| Profit Margin | -19.13 | -53.24 | 21.63 | -3.48 | 8.85 | 5.48 |
| EBITDA | - | -2.11 Million | - | -13.87 Million | -46.35 Million | - |
| Earnings Before Tax Margin | -20.13 | -52.58 | 21.63 | -3.48 | 14.98 | 11.37 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | 39 Thousand | - | 1.86 Million |
| Cost of Revenue | 225.00 | 225.00 | 239.00 | 928.00 | 239.00 | 225.00 |
| Gross Profit | -225.00 | -225.00 | -239.00 | 38.07 Thousand | -239.00 | 1.86 Million |
| Operating Expenses | 649.00 | 649.00 | 872.50 | 785 Thousand | 872.50 | 781.50 |
| Selling, General and Administrative Expenses | 649.00 | 649.00 | 349.50 | - | 349.50 | 543.00 |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 690 Thousand | - | 1.08 Million | -785 Thousand | - | -1.86 Million |
| Cost and Expenses | 874.00 | 874.00 | -1.08 Million | 785 Thousand | 1111.50 | 1.86 Million |
| Operating Income | -874.00 | -874.00 | 1.08 Million | -785 Thousand | -588.50 | -1.86 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 690 Thousand | - | 0.01 | -2713.00 | 1222.00 | -0.02 |
| Earnings before Tax | 433.50 | 433.50 | 1.26 Million | -746 Thousand | 633.50 | -2.01 Million |
| Net Income | 433.50 | 433.50 | 1.26 Million | -746 Thousand | 633.50 | -2.01 Million |
| Earnings Per Share Basic | - | 0.00 | 0.01 | - | 0.01 | -0.02 |
| Earnings Per Share Diluted | - | 0.00 | 0.01 | - | 0.01 | -0.02 |
| Weighted Average Shares Outstanding | 126.01 Million | 126.01 Million | 125.51 Million | 125.51 Million | 125.27 Million | 126 Million |
| Weighted Average Shares Outstanding (Diluted) | 126 Million | 126 Million | 125.51 Million | 125.51 Million | 125.03 Million | 126 Million |
| Gross Margin | - | - | - | 0.98 | - | 1.00 |
| EBIT Margin | - | - | - | - | - | -1.00 |
| Profit Margin | - | - | - | -19.13 | - | -1.08 |
| EBITDA | 690 Thousand | - | 1.08 Million | - | 1222.00 | -1.86 Million |
| Earnings Before Tax Margin | - | - | - | -20.13 | - | -1.00 |
URB-A
ALPA
3181
TCPLPACK
BNBR3
017180