JPY 1721.0
(3.61%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 64.86 Billion | 60.26 Billion | 60.03 Billion | 59.19 Billion | 70.19 Billion | 69.82 Billion |
Cost of Revenue | 52.34 Billion | 47.96 Billion | 48.61 Billion | 47.66 Billion | 57.53 Billion | 57.59 Billion |
Gross Profit | 12.51 Billion | 12.3 Billion | 11.42 Billion | 11.53 Billion | 12.65 Billion | 12.22 Billion |
Operating Expenses | 8.91 Billion | 9.5 Billion | 9.29 Billion | 9.35 Billion | 10.14 Billion | 9.87 Billion |
Selling, General and Administrative Expenses | 8.62 Billion | 599 Million | 535 Million | 546 Million | 798 Million | 826 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 91 Million | 84 Million | 96 Million | 100 Million | 140 Million |
Cost and Expenses | 60.96 Billion | 57.47 Billion | 57.91 Billion | 57.01 Billion | 67.67 Billion | 67.47 Billion |
Operating Income | 3.89 Billion | 2.79 Billion | 2.12 Billion | 2.17 Billion | 2.5 Billion | 2.34 Billion |
Interest Expense | 3 Million | 4 Million | 4 Million | 1 Million | 2 Million | 4 Million |
Income Tax Expense | 1.18 Billion | 941 Million | 777 Million | 823 Million | 744 Million | 935 Million |
Earnings before Tax | 3.85 Billion | 2.82 Billion | 2.31 Billion | 2.42 Billion | 2.14 Billion | 2.8 Billion |
Net Income | 2.65 Billion | 1.91 Billion | 1.52 Billion | 1.57 Billion | 1.39 Billion | 1.83 Billion |
Earnings Per Share Basic | 125.19 | 90.09 | 71.63 | 73.19 | 64.58 | 85.00 |
Earnings Per Share Diluted | 125.19 | 90.09 | 71.63 | 73.19 | 64.58 | 85.00 |
Weighted Average Shares Outstanding | 21.22 Million | 21.26 Million | 21.31 Million | 21.46 Million | 21.58 Million | 21.6 Million |
Weighted Average Shares Outstanding (Diluted) | 21.22 Million | 21.26 Million | 21.31 Million | 21.46 Million | 21.58 Million | 21.6 Million |
Gross Margin | 0.19 | 0.20 | 0.19 | 0.19 | 0.18 | 0.18 |
EBIT Margin | 0.07 | 0.06 | 0.04 | 0.05 | 0.04 | 0.04 |
Profit Margin | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 |
EBITDA | 4.35 Billion | 3.3 Billion | 2.77 Billion | 2.79 Billion | 2.51 Billion | 3.12 Billion |
Earnings Before Tax Margin | 0.06 | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 12.74 Billion | 10.67 Billion | 27.19 Billion | 64.86 Billion | 11.77 Billion | 14.45 Billion |
Cost of Revenue | 10.06 Billion | 8.23 Billion | 21.94 Billion | 52.34 Billion | 9.47 Billion | 11.41 Billion |
Gross Profit | 2.67 Billion | 2.43 Billion | 5.24 Billion | 12.51 Billion | 2.3 Billion | 3.03 Billion |
Operating Expenses | 2.36 Billion | 2.11 Billion | 2.59 Billion | 8.62 Billion | 1.97 Billion | 2.38 Billion |
Selling, General and Administrative Expenses | 2.36 Billion | 2.11 Billion | 2.59 Billion | - | 1.97 Billion | 2.38 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 23 Million | 70 Million | 17 Million | 13 Million |
Cost and Expenses | 12.42 Billion | 10.34 Billion | 24.54 Billion | 60.96 Billion | 11.45 Billion | 13.8 Billion |
Operating Income | 317 Million | 325 Million | 2.64 Billion | 3.89 Billion | 327 Million | 652 Million |
Interest Expense | 1 Million | - | 1 Million | 3 Million | 1 Million | 1 Million |
Income Tax Expense | 179 Million | 132 Million | 697 Million | 1.18 Billion | 158 Million | 231 Million |
Earnings before Tax | 480 Million | 343 Million | 2.47 Billion | 3.85 Billion | 424 Million | 658 Million |
Net Income | 297 Million | 205 Million | 1.77 Billion | 2.65 Billion | 262 Million | 429 Million |
Earnings Per Share Basic | 13.97 | 9.67 | 83.44 | - | 12.34 | 20.21 |
Earnings Per Share Diluted | 13.97 | 9.67 | 83.44 | - | 12.34 | 20.21 |
Weighted Average Shares Outstanding | 21.25 Million | 21.19 Million | 21.23 Million | 21.22 Million | 21.23 Million | 21.22 Million |
Weighted Average Shares Outstanding (Diluted) | 21.25 Million | 21.19 Million | 21.23 Million | 21.22 Million | 21.23 Million | 21.22 Million |
Gross Margin | 0.21 | 0.23 | 0.19 | 0.19 | 0.20 | 0.21 |
EBIT Margin | 0.05 | 0.04 | 0.10 | - | 0.03 | 0.05 |
Profit Margin | 0.02 | 0.02 | 0.07 | 0.04 | 0.02 | 0.03 |
EBITDA | 591 Million | 435.5 Million | 2.76 Billion | - | 359 Million | 680 Million |
Earnings Before Tax Margin | 0.02 | 0.03 | 0.10 | 0.06 | 0.03 | 0.05 |
ESP
SZG
DMGI
INDSWFTLTD
EVKIY
600361