JPY 1070.0
(-0.47%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 16.98 Billion | 17.14 Billion | 15.58 Billion | 15.22 Billion | 15.13 Billion |
Total Current Assets | 12.7 Billion | 12.68 Billion | 11.58 Billion | 11.16 Billion | 11.08 Billion |
Cash And Short Term Investments | 1.38 Billion | 1.74 Billion | 1.24 Billion | 1.11 Billion | 1.2 Billion |
Cash and Cash Equivalents | 1.38 Billion | 1.74 Billion | 1.24 Billion | 1.11 Billion | 1.19 Billion |
Short Term Investments | 8 Million | 8 Million | 10 Million | -26 Thousand | 10 Million |
Net Receivables | 5.2 Billion | 5.46 Billion | 4.94 Billion | 4.87 Billion | 6.83 Billion |
Inventory | 2.54 Billion | 2.61 Billion | 2.89 Billion | 2.73 Billion | 2.92 Billion |
Other Current Assets | 3.56 Billion | 2.85 Billion | 2.49 Billion | 2.44 Billion | 124.87 Million |
Total Non-Current Assets | 4.27 Billion | 4.45 Billion | 3.99 Billion | 4.05 Billion | 4.05 Billion |
Net PPE | 2.22 Billion | 2.25 Billion | 2.02 Billion | 2.07 Billion | 2.13 Billion |
Good Will And Intangible Assets | 138.51 Million | 156.09 Million | 72.32 Million | 87.08 Million | 103 Million |
Good Will | 85.72 Million | 95.51 Million | - | - | - |
Intangible Assets | 52.79 Million | 60.57 Million | 72.32 Million | 87.08 Million | 103 Million |
Long-Term Investments | 170.77 Million | 150.21 Million | 151.93 Million | 203.52 Million | 136.35 Million |
Tax Assets | 540.7 Million | 595.62 Million | 475.89 Million | 422.37 Million | 453.83 Million |
Other Non Current Assets | 1.2 Billion | 1.3 Billion | 1.26 Billion | 1.26 Billion | 1.22 Billion |
Other Assets | 3000.00 | 3000.00 | 1000.00 | 3000.00 | 1.00 |
Total Liabilities | 12.06 Billion | 12.31 Billion | 11.21 Billion | 11.03 Billion | 10.93 Billion |
Total Current Liabilities | 9.76 Billion | 9.79 Billion | 8.99 Billion | 8.69 Billion | 8.61 Billion |
Account Payables | 3.05 Billion | 2.88 Billion | 2.77 Billion | 2.7 Billion | 6.98 Billion |
Tax Payables | 106.35 Million | 109.47 Million | 211.3 Million | 61.11 Million | 61.57 Million |
Short Term Debt | 607.45 Million | 673.82 Million | 657.18 Million | 671.88 Million | 837.77 Million |
Deferred Revenue | 380.14 Million | 402.74 Million | 382.99 Million | 229.4 Million | 61.57 Million |
Other Current Liabilities | 5.72 Billion | 5.83 Billion | 5.17 Billion | 5.08 Billion | 727.51 Million |
Total Non Current Liabilities | 2.3 Billion | 2.51 Billion | 2.22 Billion | 2.34 Billion | 2.32 Billion |
Long-Term Debt | 924.79 Million | 1.16 Billion | 1.06 Billion | 1.08 Billion | 1.09 Billion |
Deferred Revenue Non Current | -60.38 Million | -39.19 Million | - | -37.82 Million | 59.35 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 1.38 Billion | 1.34 Billion | 1.15 Billion | 1.25 Billion | 1.15 Billion |
Other Liabilities | - | - | - | - | 1.00 |
Total Equity | 4.91 Billion | 4.83 Billion | 4.36 Billion | 4.18 Billion | 4.19 Billion |
Stock Holders Equity | 4.91 Billion | 4.83 Billion | 4.36 Billion | 4.18 Billion | 4.19 Billion |
Common Stock | 646.49 Million | 646.49 Million | 646.49 Million | 646.49 Million | 646.49 Million |
Retained Earnings | 3.43 Billion | 3.39 Billion | 2.88 Billion | 2.69 Billion | 2.76 Billion |
Accumulated other comprehensive income | 82 Million | 43 Million | 52 Million | 62 Million | 23.9 Million |
Common Stock Equity | 4.91 Billion | 4.83 Billion | 4.36 Billion | 4.18 Billion | 4.19 Billion |
Capital Lease Obligation | 49.75 Million | 78.83 Million | 38.77 Million | 59.35 Million | 59.35 Million |
Total Investments | 170.77 Million | 150.21 Million | 151.93 Million | 203.49 Million | 146.35 Million |
Total Debt | 1.53 Billion | 1.84 Billion | 1.71 Billion | 1.76 Billion | 1.99 Billion |
Net Debt | 150.9 Million | 93.71 Million | 476.4 Million | 648.93 Million | 801.45 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 18.8 Billion | 16.98 Billion | 16.98 Billion | 19.62 Billion | 18.48 Billion | 18.63 Billion |
Total Current Assets | 14.49 Billion | 12.7 Billion | 12.7 Billion | 15.4 Billion | 14.22 Billion | 14.23 Billion |
Cash And Short Term Investments | 1.88 Billion | 1.38 Billion | 1.38 Billion | 1.83 Billion | 1.7 Billion | 1.73 Billion |
Cash and Cash Equivalents | 1.88 Billion | 1.38 Billion | 1.38 Billion | 1.83 Billion | 1.7 Billion | 1.73 Billion |
Short Term Investments | - | 8 Million | 8 Million | - | 8 Million | - |
Net Receivables | 9.47 Billion | 5.2 Billion | 5.2 Billion | 5.76 Billion | 5.69 Billion | 5.35 Billion |
Inventory | 2.88 Billion | 2.54 Billion | 2.54 Billion | 2.86 Billion | 2.65 Billion | 2.89 Billion |
Other Current Assets | 250 Million | 3.56 Billion | 3.56 Billion | 4.93 Billion | 4.16 Billion | 4.25 Billion |
Total Non-Current Assets | 4.3 Billion | 4.27 Billion | 4.27 Billion | 4.22 Billion | 4.26 Billion | 4.4 Billion |
Net PPE | 2.23 Billion | 2.22 Billion | 2.22 Billion | 2.22 Billion | 2.23 Billion | 2.24 Billion |
Good Will And Intangible Assets | 132 Million | 138.51 Million | 138.51 Million | 147.59 Million | 146.73 Million | 146.85 Million |
Good Will | 83 Million | 85.72 Million | 85.72 Million | 88.17 Million | 90.62 Million | 93.07 Million |
Intangible Assets | 49 Million | 52.79 Million | 52.79 Million | 59.42 Million | 56.11 Million | 53.78 Million |
Long-Term Investments | 1.39 Billion | 170.77 Million | 170.77 Million | 159.86 Million | 158.24 Million | 161.63 Million |
Tax Assets | 536.7 Million | 540.7 Million | 540.7 Million | 507 Million | 565.33 Million | 593.64 Million |
Other Non Current Assets | 297 Thousand | 1.2 Billion | 1.2 Billion | 1.18 Billion | 1.16 Billion | 1.25 Billion |
Other Assets | - | 3000.00 | 3000.00 | 3000.00 | 1000.00 | 3000.00 |
Total Liabilities | 13.9 Billion | 12.06 Billion | 12.06 Billion | 14.61 Billion | 13.64 Billion | 13.91 Billion |
Total Current Liabilities | 11.7 Billion | 9.76 Billion | 9.76 Billion | 12.16 Billion | 11.22 Billion | 11.44 Billion |
Account Payables | 7.99 Billion | 3.05 Billion | 3.05 Billion | 3.47 Billion | 3.1 Billion | 3.16 Billion |
Tax Payables | 55.08 Million | 106.35 Million | 106.35 Million | 42.29 Million | 54.19 Million | 28.01 Million |
Short Term Debt | 2.65 Billion | 607.45 Million | 607.45 Million | 2.63 Billion | 2.63 Billion | 2.65 Billion |
Deferred Revenue | 55.08 Million | 380.14 Million | 380.14 Million | 277.53 Million | 373.87 Million | 416.51 Million |
Other Current Liabilities | 996.91 Million | 5.72 Billion | 5.72 Billion | 5.77 Billion | 5.11 Billion | 5.2 Billion |
Total Non Current Liabilities | 2.2 Billion | 2.3 Billion | 2.3 Billion | 2.45 Billion | 2.42 Billion | 2.46 Billion |
Long-Term Debt | 765 Million | 924.79 Million | 924.79 Million | 1.06 Billion | 1.04 Billion | 1.1 Billion |
Deferred Revenue Non Current | - | -60.38 Million | -60.38 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.43 Billion | 1.38 Billion | 1.38 Billion | 1.39 Billion | 1.38 Billion | 1.36 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.89 Billion | 4.91 Billion | 4.91 Billion | 5 Billion | 4.83 Billion | 4.72 Billion |
Stock Holders Equity | 4.89 Billion | 4.91 Billion | 4.91 Billion | 5 Billion | 4.83 Billion | 4.72 Billion |
Common Stock | 646 Million | 646.49 Million | 646.49 Million | 646.49 Million | 646.49 Million | 646.49 Million |
Retained Earnings | 3.39 Billion | 3.43 Billion | 3.43 Billion | 3.53 Billion | 3.35 Billion | 3.25 Billion |
Accumulated other comprehensive income | 105 Million | 82 Million | 82 Million | 62 Million | 85 Million | 78 Million |
Common Stock Equity | 4.89 Billion | 4.91 Billion | 4.91 Billion | 5 Billion | 4.83 Billion | 4.72 Billion |
Capital Lease Obligation | 56 Million | 49.75 Million | 49.75 Million | 54.85 Million | 63.91 Million | 73.11 Million |
Total Investments | 1.39 Billion | 170.77 Million | 170.77 Million | 159.86 Million | 158.24 Million | 161.63 Million |
Total Debt | 3.42 Billion | 1.53 Billion | 1.53 Billion | 3.7 Billion | 3.67 Billion | 3.76 Billion |
Net Debt | 1.53 Billion | 150.9 Million | 150.9 Million | 1.86 Billion | 1.97 Billion | 2.03 Billion |
BKCYF
NAXS
ALGEN
3851
300445
ONE