CAD 0.28
(-42.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 483.94 Thousand | 1.1 Million | 1.35 Million | 1.28 Million | 707.22 Thousand | 898.81 Thousand |
Total Current Assets | 446.56 Thousand | 1.01 Million | 1.23 Million | 1.25 Million | 690.89 Thousand | 882.73 Thousand |
Cash And Short Term Investments | 352.54 Thousand | 637.17 Thousand | 994.92 Thousand | 1.02 Million | 583.71 Thousand | 813.76 Thousand |
Cash and Cash Equivalents | 272.54 Thousand | 487.17 Thousand | 994.92 Thousand | 962.33 Thousand | 283.71 Thousand | 113.76 Thousand |
Short Term Investments | 80 Thousand | 150 Thousand | - | 60 Thousand | 300 Thousand | 700 Thousand |
Net Receivables | 87.96 Thousand | 316.27 Thousand | 205.5 Thousand | 202.97 Thousand | 96.05 Thousand | 62.69 Thousand |
Inventory | - | - | - | - | -12 Thousand | - |
Other Current Assets | 6060.00 | 64.13 Thousand | 31.74 Thousand | 25.34 Thousand | 23.12 Thousand | 6275.00 |
Total Non-Current Assets | 37.37 Thousand | 92.41 Thousand | 125.58 Thousand | 35.25 Thousand | 16.33 Thousand | 16.08 Thousand |
Net PPE | 37.37 Thousand | 90.91 Thousand | 125.58 Thousand | 35.25 Thousand | 16.33 Thousand | 16.08 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 1500.00 | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 209.87 Thousand | 385.13 Thousand | 338.3 Thousand | 177.49 Thousand | 540.57 Thousand | 983.74 Thousand |
Total Current Liabilities | 209.87 Thousand | 324.62 Thousand | 231.38 Thousand | 177.49 Thousand | 540.57 Thousand | 983.74 Thousand |
Account Payables | 133.68 Thousand | 257.37 Thousand | 182.35 Thousand | 151.11 Thousand | 140.96 Thousand | 584.55 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 59.87 Thousand | 46.34 Thousand | 42.53 Thousand | 18.7 Thousand | 390.7 Thousand | 390.73 Thousand |
Deferred Revenue | 4009.00 | 5487.00 | 6502.00 | 7679.00 | 8907.00 | 8455.00 |
Other Current Liabilities | 12.3 Thousand | 15.41 Thousand | - | - | - | - |
Total Non Current Liabilities | - | 60.51 Thousand | 106.91 Thousand | - | - | - |
Long-Term Debt | - | 60.51 Thousand | 106.91 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 274.06 Thousand | 724.85 Thousand | 1.01 Million | 1.1 Million | 166.65 Thousand | -84.92 Thousand |
Stock Holders Equity | 274.06 Thousand | 724.85 Thousand | 1.01 Million | 1.1 Million | 166.65 Thousand | -84.92 Thousand |
Common Stock | 44.28 Million | 44.21 Million | 43.96 Million | 43.39 Million | 41.41 Million | 41.18 Million |
Retained Earnings | -50.31 Million | -49.58 Million | -48.92 Million | -48.27 Million | -47.61 Million | -47.3 Million |
Accumulated other comprehensive income | 16.87 Thousand | 16.87 Thousand | 93.53 Thousand | 266.13 Thousand | 697.44 Thousand | 516.9 Thousand |
Common Stock Equity | 274.06 Thousand | 724.85 Thousand | 1.01 Million | 1.1 Million | 166.65 Thousand | -84.92 Thousand |
Capital Lease Obligation | 19.87 Thousand | 66.86 Thousand | 109.44 Thousand | 18.7 Thousand | - | - |
Total Investments | 80 Thousand | 151.5 Thousand | - | 60 Thousand | 300 Thousand | 700 Thousand |
Total Debt | 59.87 Thousand | 106.86 Thousand | 149.44 Thousand | 18.7 Thousand | 390.7 Thousand | 390.73 Thousand |
Net Debt | -212.66 Thousand | -380.31 Thousand | -845.47 Thousand | -943.63 Thousand | 106.99 Thousand | 276.97 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 280.46 Thousand | 304.42 Thousand | 341.16 Thousand | 483.94 Thousand | 483.94 Thousand | 554.83 Thousand |
Total Current Assets | 234.39 Thousand | 244.69 Thousand | 316.93 Thousand | 446.56 Thousand | 446.56 Thousand | 502.17 Thousand |
Cash And Short Term Investments | 125.71 Thousand | 175.83 Thousand | 219.46 Thousand | 352.54 Thousand | 352.54 Thousand | 370.36 Thousand |
Cash and Cash Equivalents | 125.71 Thousand | 175.83 Thousand | 199.46 Thousand | 272.54 Thousand | 272.54 Thousand | 290.36 Thousand |
Short Term Investments | - | - | 20 Thousand | 80 Thousand | 80 Thousand | 80 Thousand |
Net Receivables | 101.02 Thousand | 59.6 Thousand | 93.04 Thousand | 87.96 Thousand | 87.96 Thousand | 89.43 Thousand |
Inventory | - | - | - | - | - | 42.38 Thousand |
Other Current Assets | 7651.00 | 9265.00 | 4424.00 | 6060.00 | 6060.00 | 1.00 |
Total Non-Current Assets | 46.07 Thousand | 59.72 Thousand | 24.23 Thousand | 37.37 Thousand | 37.37 Thousand | 52.65 Thousand |
Net PPE | 46.07 Thousand | 59.72 Thousand | 24.23 Thousand | 37.37 Thousand | 37.37 Thousand | 51.15 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | 1500.00 |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 103.67 Thousand | 119.68 Thousand | 125.71 Thousand | 209.87 Thousand | 209.87 Thousand | 152.74 Thousand |
Total Current Liabilities | 103.67 Thousand | 119.68 Thousand | 125.71 Thousand | 209.87 Thousand | 209.87 Thousand | 152.74 Thousand |
Account Payables | 42.58 Thousand | 52.85 Thousand | 93.25 Thousand | 133.68 Thousand | 133.68 Thousand | 67.89 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 33.35 Thousand | 44.89 Thousand | 7984.00 | 59.87 Thousand | 59.87 Thousand | 72.23 Thousand |
Deferred Revenue | 4490.00 | 4836.00 | 3470.00 | 4009.00 | 4009.00 | 5324.00 |
Other Current Liabilities | 23.25 Thousand | 17.1 Thousand | 20.99 Thousand | 12.3 Thousand | 12.3 Thousand | 7300.00 |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 176.79 Thousand | 184.74 Thousand | 215.45 Thousand | 274.06 Thousand | 274.06 Thousand | 402.08 Thousand |
Stock Holders Equity | 176.79 Thousand | 184.74 Thousand | 215.45 Thousand | 274.06 Thousand | 274.06 Thousand | 402.08 Thousand |
Common Stock | 44.28 Million | 44.28 Million | 44.28 Million | 44.28 Million | 44.28 Million | 44.28 Million |
Retained Earnings | -50.53 Million | -50.49 Million | -50.42 Million | -50.31 Million | -50.31 Million | -50.14 Million |
Accumulated other comprehensive income | 16.87 Thousand | 16.87 Thousand | 16.87 Thousand | 16.87 Thousand | 16.87 Thousand | 16.87 Thousand |
Common Stock Equity | 176.79 Thousand | 184.74 Thousand | 215.45 Thousand | 274.06 Thousand | 274.06 Thousand | 402.08 Thousand |
Capital Lease Obligation | 33.35 Thousand | 44.89 Thousand | 7984.00 | 19.87 Thousand | 19.87 Thousand | 32.23 Thousand |
Total Investments | - | - | 20 Thousand | 80 Thousand | 80 Thousand | 81.5 Thousand |
Total Debt | 33.35 Thousand | 44.89 Thousand | 7984.00 | 59.87 Thousand | 59.87 Thousand | 72.23 Thousand |
Net Debt | -92.36 Thousand | -130.93 Thousand | -191.48 Thousand | -212.66 Thousand | -212.66 Thousand | -218.13 Thousand |
3024
BKCYF
NAXS
1930
3851
300445