JPY 727.0
(-0.82%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 54.27 Billion | 51.87 Billion | 49.74 Billion | 48.89 Billion | 54.26 Billion |
Cost of Revenue | 45.19 Billion | 43.06 Billion | 40.67 Billion | 39.11 Billion | 42.99 Billion |
Gross Profit | 9.07 Billion | 8.81 Billion | 9.07 Billion | 9.78 Billion | 11.26 Billion |
Operating Expenses | 8.57 Billion | 8.43 Billion | 8.22 Billion | 9.04 Billion | 10.45 Billion |
Selling, General and Administrative Expenses | 3.86 Billion | 3.81 Billion | 3.68 Billion | 4.35 Billion | 9.85 Billion |
Research and Development Expenses | - | 474 Million | 485 Million | 754 Million | 821 Million |
Other Expenses | 4.71 Billion | 92.54 Million | 69.83 Million | 150.34 Million | - |
Cost and Expenses | 53.76 Billion | 51.49 Billion | 48.9 Billion | 48.15 Billion | 53.44 Billion |
Operating Income | 504.83 Million | 380.79 Million | 843.84 Million | 743.35 Million | 1.33 Billion |
Interest Expense | 126.12 Million | 117.57 Million | 103.36 Million | 108.78 Million | 105.9 Million |
Income Tax Expense | 190.82 Million | 141.33 Million | 296.94 Million | 172.88 Million | 336 Million |
Earnings before Tax | 629.22 Million | 401.1 Million | 855.94 Million | 831.72 Million | 737 Million |
Net Income | 411.64 Million | 243.08 Million | 607.55 Million | 700.58 Million | 452 Million |
Earnings Per Share Basic | 33.97 | 20.09 | 50.22 | 57.91 | 37.36 |
Earnings Per Share Diluted | 33.97 | 20.09 | 50.22 | 57.91 | 37.36 |
Weighted Average Shares Outstanding | 12.09 Million | 12.09 Million | 12.09 Million | 12.09 Million | 12.09 Million |
Weighted Average Shares Outstanding (Diluted) | 12.09 Million | 12.09 Million | 12.09 Million | 12.09 Million | 12.09 Million |
Gross Margin | 0.17 | 0.17 | 0.18 | 0.20 | 0.21 |
EBIT Margin | 0.05 | 0.04 | 0.05 | 0.06 | 0.06 |
Profit Margin | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 |
EBITDA | 2.54 Billion | 2.28 Billion | 2.65 Billion | 2.64 Billion | 2.58 Billion |
Earnings Before Tax Margin | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 13.44 Billion | 13.01 Billion | 54.27 Billion | 14.54 Billion | 13.43 Billion | 13.26 Billion |
Cost of Revenue | 11.21 Billion | 11 Billion | 45.19 Billion | 11.9 Billion | 11.29 Billion | 10.98 Billion |
Gross Profit | 2.23 Billion | 2.01 Billion | 9.07 Billion | 2.64 Billion | 2.14 Billion | 2.27 Billion |
Operating Expenses | 2.22 Billion | 2.08 Billion | 8.57 Billion | 2.18 Billion | 2.15 Billion | 2.14 Billion |
Selling, General and Administrative Expenses | 2.22 Billion | 1.99 Billion | - | 2.18 Billion | 2.15 Billion | 2.14 Billion |
Research and Development Expenses | - | 489 Million | - | 123 Million | 119 Million | 118 Million |
Other Expenses | - | 29.37 Million | 54.1 Million | 9.88 Million | 4.06 Million | 10.77 Million |
Cost and Expenses | 13.44 Billion | 13.09 Billion | 53.76 Billion | 14.08 Billion | 13.45 Billion | 13.13 Billion |
Operating Income | 5 Million | -74.2 Million | 504.83 Million | 463.23 Million | -13.31 Million | 129.11 Million |
Interest Expense | - | 35.63 Million | 126.12 Million | 26.79 Million | 32.02 Million | 31.67 Million |
Income Tax Expense | 10 Million | -11.47 Million | 190.82 Million | 141.7 Million | 19.22 Million | 41.37 Million |
Earnings before Tax | -9 Million | 46.23 Million | 629.22 Million | 435.13 Million | 16.36 Million | 131.49 Million |
Net Income | -8 Million | 47.59 Million | 411.64 Million | 279.78 Million | -6.91 Million | 91.18 Million |
Earnings Per Share Basic | -0.66 | 3.88 | - | 23.14 | -0.57 | 7.54 |
Earnings Per Share Diluted | -0.66 | 3.88 | - | 23.14 | -0.57 | 7.54 |
Weighted Average Shares Outstanding | 12.09 Million | 12.09 Million | 12.09 Million | 12.09 Million | 12.09 Million | 12.09 Million |
Weighted Average Shares Outstanding (Diluted) | 12.09 Million | 12.09 Million | 12.09 Million | 12.09 Million | 12.09 Million | 12.09 Million |
Gross Margin | 0.17 | 0.15 | 0.17 | 0.18 | 0.16 | 0.17 |
EBIT Margin | 0.03 | -0.00 | - | 0.03 | 0.00 | 0.01 |
Profit Margin | -0.00 | 0.00 | 0.01 | 0.02 | -0.00 | 0.01 |
EBITDA | 453.5 Million | -27 Million | - | 480.34 Million | 8.82 Million | 167.22 Million |
Earnings Before Tax Margin | 0.00 | -0.01 | 0.01 | 0.03 | -0.00 | 0.01 |
APPZ
603180
4951
SCHB
6660
PIAGF