USD 0.0
(0.0%)
Breakdown | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|
Revenue | 156.6 Thousand | 32.56 Thousand | 79.33 Thousand | 223.27 Thousand | 82.8 Thousand | 267.9 Thousand |
Cost of Revenue | 101.44 Thousand | 12.62 Thousand | - | - | - | 249.82 Thousand |
Gross Profit | 55.15 Thousand | 19.94 Thousand | 79.33 Thousand | 223.27 Thousand | 82.8 Thousand | 18.08 Thousand |
Operating Expenses | 1.3 Million | 1.43 Million | 637.71 Thousand | 649.58 Thousand | 575.16 Thousand | 14.95 Thousand |
Selling, General and Administrative Expenses | 1.3 Million | 1.38 Million | 629.9 Thousand | 625.01 Thousand | 563.26 Thousand | 8700.00 |
Research and Development Expenses | - | 11.47 | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.4 Million | 1.44 Million | 637.71 Thousand | 649.58 Thousand | 575.16 Thousand | 264.77 Thousand |
Operating Income | -1.24 Million | -1.41 Million | -558.38 Thousand | 128.8 Thousand | -492.36 Thousand | 3131.00 |
Interest Expense | 2.87 Million | 21.89 Million | 61.6 Thousand | 17.46 Thousand | 1831.00 | - |
Income Tax Expense | 2.87 Million | 21.89 Million | 61.6 Thousand | 572.57 Thousand | 494.19 Thousand | - |
Earnings before Tax | -1.69 Million | -23.29 Million | -3.24 Million | -426.3 Thousand | - | 8741.00 |
Net Income | -1.69 Million | -23.29 Million | -3.24 Million | -998.87 Thousand | -494.19 Thousand | 8741.00 |
Earnings Per Share Basic | -0.21 | -655.86 | -283.38 | -956.78 | -492.23 | 10.78 |
Earnings Per Share Diluted | -0.21 | -655.86 | -283.38 | -956.78 | -492.23 | 10.78 |
Weighted Average Shares Outstanding | 8.15 Million | 35.51 Thousand | 11.44 Thousand | 1044.00 | 1004.00 | 811.00 |
Weighted Average Shares Outstanding (Diluted) | 8.15 Million | 35.51 Thousand | 11.44 Thousand | 1044.00 | 1004.00 | 811.00 |
Gross Margin | 0.35 | 0.61 | 1.00 | 1.00 | 1.00 | 0.07 |
EBIT Margin | -7.85 | -41.70 | -38.75 | 0.69 | -5.95 | -0.01 |
Profit Margin | -10.83 | -715.15 | -40.88 | -4.47 | -5.97 | 0.03 |
EBITDA | -1.28 Million | -1.35 Million | -3.14 Million | -861.14 Thousand | -492.36 Thousand | -2479.00 |
Earnings Before Tax Margin | -7.96 | -43.38 | -7.04 | 0.58 | -5.95 | 0.01 |
Breakdown | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 FY | 2014 Q3 |
---|---|---|---|---|---|---|
Revenue | 8652.00 | 8652.00 | 16.99 Thousand | 33.98 Thousand | 156.6 Thousand | 23.92 Thousand |
Cost of Revenue | 754.00 | 1206.00 | 1206.00 | 101.44 Thousand | 101.44 Thousand | 8.99 |
Gross Profit | 7898.00 | 7446.00 | 15.79 Thousand | -67.46 Thousand | 55.15 Thousand | 23.91 Thousand |
Operating Expenses | 29.11 Thousand | 24.38 Thousand | 101.45 Thousand | 125.06 Thousand | 1.3 Million | 258.93 Thousand |
Selling, General and Administrative Expenses | 29.11 Thousand | 24.38 Thousand | 101.45 Thousand | 125.06 Thousand | - | 258.86 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 29.86 Thousand | 25.59 Thousand | 102.66 Thousand | 226.51 Thousand | 1.4 Million | 258.93 Thousand |
Operating Income | -21.21 Thousand | -16.94 Thousand | -85.66 Thousand | -192.52 Thousand | -1.24 Million | -235 Thousand |
Interest Expense | 92.68 Thousand | 93.05 Thousand | 108.55 Thousand | -917.6 Thousand | 2.87 Million | 2.07 Million |
Income Tax Expense | - | 90.2 Thousand | 105.7 Thousand | -926.93 Thousand | 2.87 Million | 2200.00 |
Earnings before Tax | -111.05 Thousand | 150.39 Thousand | 239.57 Thousand | 3.14 Million | -1.69 Million | -2.3 Million |
Net Income | -111.05 Thousand | 150.39 Thousand | 239.57 Thousand | 3.14 Million | -1.69 Million | -2.3 Million |
Earnings Per Share Basic | -0.00 | 0.02 | 0.02 | 0.13 | - | -0.45 |
Earnings Per Share Diluted | -0.00 | 0.02 | 0.02 | 0.13 | - | -0.45 |
Weighted Average Shares Outstanding | 525.61 Million | 6.34 Million | 13.34 Million | 10.91 Million | 8.15 Million | 5.09 Million |
Weighted Average Shares Outstanding (Diluted) | 525.61 Million | 6.34 Million | 13.34 Million | 10.91 Million | 8.15 Million | 5.09 Million |
Gross Margin | 0.91 | 0.86 | 0.93 | -1.98 | 0.35 | 1.00 |
EBIT Margin | -2.12 | -1.63 | -4.87 | 65.40 | - | -9.73 |
Profit Margin | -12.84 | 17.38 | 14.10 | 92.40 | -10.83 | -96.37 |
EBITDA | -18.36 Thousand | -14.09 Thousand | -82.81 Thousand | 2.22 Million | - | -232.74 Thousand |
Earnings Before Tax Margin | -2.45 | -1.96 | -5.04 | -5.66 | -7.96 | -9.82 |
603180
4951
KEP
6660
PIAGF
2877