Kagome Co., Ltd. (2811.T)
JPY 2943.5
(-0.08%)
JPY 2943.5
(-0.08%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 224.73 Billion | 205.61 Billion | 189.65 Billion | 183.04 Billion | 180.84 Billion | 209.86 Billion |
| Cost of Revenue | 144.93 Billion | 134.48 Billion | 120.12 Billion | 115.46 Billion | 115.66 Billion | 115.21 Billion |
| Gross Profit | 79.79 Billion | 71.13 Billion | 69.53 Billion | 67.57 Billion | 65.18 Billion | 94.64 Billion |
| Operating Expenses | 62.32 Billion | 59.28 Billion | 55.93 Billion | 55.97 Billion | 51.21 Billion | 82.64 Billion |
| Selling, General and Administrative Expenses | 56.35 Billion | 59.23 Billion | 55.8 Billion | 53.05 Billion | 52.98 Billion | 48.95 Billion |
| Research and Development Expenses | 4.29 Billion | 4.09 Billion | 3.79 Billion | 3.55 Billion | 3.52 Billion | 3.55 Billion |
| Other Expenses | -213 Million | 52 Million | 127 Million | 2.91 Billion | -1.77 Billion | 4 Million |
| Cost and Expenses | 207.25 Billion | 193.76 Billion | 176.05 Billion | 171.44 Billion | 166.87 Billion | 197.86 Billion |
| Operating Income | 17.52 Billion | 12.75 Billion | 14.01 Billion | 10.68 Billion | 14.07 Billion | 12 Billion |
| Interest Expense | 1.94 Billion | 1.1 Billion | 722 Million | 581 Million | 642 Million | 410 Million |
| Income Tax Expense | 4.67 Billion | 2.79 Billion | 3.89 Billion | 4.52 Billion | 3.57 Billion | 4.92 Billion |
| Earnings before Tax | 16.48 Billion | 12.55 Billion | 13.88 Billion | 10.62 Billion | 13.88 Billion | 15.92 Billion |
| Net Income | 10.43 Billion | 9.11 Billion | 9.76 Billion | 7.42 Billion | 10.19 Billion | 11.52 Billion |
| Earnings Per Share Basic | 121.17 | 105.11 | 109.37 | 83.73 | 114.88 | 130.02 |
| Earnings Per Share Diluted | 120.98 | 104.91 | 109.18 | 83.59 | 114.72 | 129.89 |
| Weighted Average Shares Outstanding | 86.09 Million | 86.72 Million | 89.26 Million | 88.68 Million | 88.77 Million | 88.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 86.22 Million | 86.89 Million | 89.42 Million | 88.83 Million | 88.89 Million | 88.74 Million |
| Gross Margin | 0.36 | 0.35 | 0.37 | 0.37 | 0.36 | 0.45 |
| EBIT Margin | 0.11 | 0.11 | 0.12 | 0.10 | 0.12 | 0.09 |
| Profit Margin | 0.05 | 0.04 | 0.05 | 0.04 | 0.06 | 0.05 |
| EBITDA | 24.33 Billion | 20.56 Billion | 21.34 Billion | 17.99 Billion | 20.92 Billion | 18.63 Billion |
| Earnings Before Tax Margin | 0.08 | 0.06 | 0.07 | 0.06 | 0.08 | 0.06 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 78.13 Billion | 80.86 Billion | 67.37 Billion | 224.73 Billion | 59.86 Billion | 59.54 Billion |
| Cost of Revenue | 51.94 Billion | 53.2 Billion | 45.03 Billion | 144.93 Billion | 38.63 Billion | 38.02 Billion |
| Gross Profit | 26.19 Billion | 27.65 Billion | 22.34 Billion | 79.79 Billion | 21.23 Billion | 21.52 Billion |
| Operating Expenses | 17.95 Billion | 17.54 Billion | 16.39 Billion | 62.53 Billion | 17.96 Billion | 15.51 Billion |
| Selling, General and Administrative Expenses | 17.95 Billion | 24.27 Billion | 16.39 Billion | - | 17.96 Billion | 15.62 Billion |
| Research and Development Expenses | - | -6.73 Billion | 9.08 Billion | - | 1.34 Billion | 1.03 Billion |
| Other Expenses | - | 8 Million | - | - | - | - |
| Cost and Expenses | 69.89 Billion | 70.74 Billion | 61.42 Billion | 207.47 Billion | 56.59 Billion | 53.53 Billion |
| Operating Income | 8.23 Billion | 10.11 Billion | 5.95 Billion | 17.25 Billion | 3.26 Billion | 6.66 Billion |
| Interest Expense | 312 Million | 1.13 Billion | 1.2 Billion | 1.94 Billion | 479 Million | 565 Million |
| Income Tax Expense | 1.86 Billion | 2.43 Billion | 2.08 Billion | 4.67 Billion | 285 Million | 1.75 Billion |
| Earnings before Tax | 7.92 Billion | 9.31 Billion | 14.43 Billion | 14.27 Billion | 603 Million | 6.37 Billion |
| Net Income | 5.33 Billion | 6 Billion | 11.77 Billion | 10.43 Billion | 906 Million | 4.33 Billion |
| Earnings Per Share Basic | 57.01 | 69.72 | 136.71 | - | 10.52 | 50.36 |
| Earnings Per Share Diluted | 56.93 | 69.62 | 136.50 | - | 10.51 | 50.28 |
| Weighted Average Shares Outstanding | 93.63 Million | 86.12 Million | 86.11 Million | 86.09 Million | 86.11 Million | 86.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 93.76 Million | 86.23 Million | 86.24 Million | 86.22 Million | 86.23 Million | 86.23 Million |
| Gross Margin | 0.34 | 0.34 | 0.33 | 0.36 | 0.35 | 0.36 |
| EBIT Margin | 0.14 | 0.17 | 0.13 | - | 0.09 | 0.15 |
| Profit Margin | 0.07 | 0.07 | 0.17 | 0.05 | 0.02 | 0.07 |
| EBITDA | 11.07 Billion | 13.35 Billion | 8.83 Billion | - | 5.29 Billion | 9.14 Billion |
| Earnings Before Tax Margin | 0.11 | 0.13 | 0.09 | 0.08 | 0.05 | 0.11 |
002183
ARWD
3308
CRXTQ
000014
0990