Theme International Holdings Limited (0990.HK)
HKD 0.4
(0.0%)
HKD 0.4
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 55.37 Billion | 39.09 Billion | 34.64 Billion | 15.99 Billion | 11.28 Billion | 4.33 Billion |
| Cost of Revenue | 53.59 Billion | 37.01 Billion | 33.17 Billion | 15.36 Billion | 10.77 Billion | 4.14 Billion |
| Gross Profit | 1.78 Billion | 2.07 Billion | 1.46 Billion | 627.55 Million | 509.9 Million | 188.86 Million |
| Operating Expenses | 464.29 Million | 450.23 Million | 227.26 Million | 118.49 Million | 182.13 Million | 78.3 Million |
| Selling, General and Administrative Expenses | 464.29 Million | 450.23 Million | 227.26 Million | 121.82 Million | 183.53 Million | 78.44 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 2.96 Million | 1.07 Million | -3.33 Million | -1.39 Million | -141 Thousand |
| Cost and Expenses | 54.06 Billion | 37.46 Billion | 33.4 Billion | 15.48 Billion | 10.95 Billion | 4.21 Billion |
| Operating Income | 1.34 Billion | 1.68 Billion | 1.28 Billion | 551.77 Million | 245.48 Million | 87.42 Million |
| Interest Expense | 28.32 Million | 41.11 Million | 5.37 Million | 19.5 Million | 22.29 Million | 4.77 Million |
| Income Tax Expense | 140.08 Million | 169.91 Million | 92.08 Million | 31.93 Million | 40.28 Million | 16.99 Million |
| Earnings before Tax | 1.48 Billion | 1.73 Billion | 1.29 Billion | 532.27 Million | 223.19 Million | 84.13 Million |
| Net Income | 1.2 Billion | 1.2 Billion | 997.96 Million | 445.97 Million | 145.74 Million | 61.89 Million |
| Earnings Per Share Basic | 0.09 | 0.09 | 0.08 | 0.04 | 0.01 | 0.01 |
| Earnings Per Share Diluted | 0.09 | 0.09 | 0.08 | 0.04 | 0.01 | 0.01 |
| Weighted Average Shares Outstanding | 13.47 Billion | 13.47 Billion | 12.94 Billion | 11.84 Billion | 10.16 Billion | 7.89 Billion |
| Weighted Average Shares Outstanding (Diluted) | 13.47 Billion | 13.47 Billion | 12.94 Billion | 11.84 Billion | 10.16 Billion | 8.11 Billion |
| Gross Margin | 0.03 | 0.05 | 0.04 | 0.04 | 0.05 | 0.04 |
| EBIT Margin | 0.02 | 0.05 | 0.04 | 0.04 | 0.03 | 0.02 |
| Profit Margin | 0.02 | 0.03 | 0.03 | 0.03 | 0.01 | 0.01 |
| EBITDA | 1.34 Billion | 1.72 Billion | 1.29 Billion | 565.51 Million | 252.34 Million | 90.34 Million |
| Earnings Before Tax Margin | 0.02 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 26.58 Billion | 55.37 Billion | 31.98 Billion | 23.39 Billion | 39.09 Billion | 22.76 Billion |
| Cost of Revenue | 25.95 Billion | 53.59 Billion | 30.81 Billion | 22.78 Billion | 37.01 Billion | 21.83 Billion |
| Gross Profit | 625.08 Million | 1.78 Billion | 1.16 Billion | 612.98 Million | 2.07 Billion | 929.8 Million |
| Operating Expenses | 186.51 Million | 464.29 Million | 274.49 Million | 114.05 Million | 450.23 Million | 269.3 Million |
| Selling, General and Administrative Expenses | 186.51 Million | - | 274.49 Million | 114.05 Million | - | 269.3 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 12.79 Million | - | - | 2.96 Million | - |
| Cost and Expenses | 26.14 Billion | 54.06 Billion | 31.08 Billion | 22.89 Billion | 37.46 Billion | 22.1 Billion |
| Operating Income | 438.57 Million | 1.31 Billion | 893.17 Million | 498.93 Million | 1.68 Billion | 660.49 Million |
| Interest Expense | 14.63 Million | 28.32 Million | 13.1 Million | 15.21 Million | 41.11 Million | 37.05 Million |
| Income Tax Expense | 32.9 Million | 140.08 Million | 83.37 Million | 56.71 Million | 169.91 Million | 51.88 Million |
| Earnings before Tax | 277.27 Million | 1.48 Billion | 580.43 Million | 905.21 Million | 1.73 Billion | 705.96 Million |
| Net Income | 294.37 Million | 1.2 Billion | 370.91 Million | 830.04 Million | 1.2 Billion | 539.85 Million |
| Earnings Per Share Basic | 0.02 | - | 0.03 | 0.06 | - | 0.04 |
| Earnings Per Share Diluted | 0.02 | - | 0.03 | 0.06 | - | 0.04 |
| Weighted Average Shares Outstanding | 13.47 Billion | 13.47 Billion | 13.47 Billion | 13.47 Billion | 13.47 Billion | 13.47 Billion |
| Weighted Average Shares Outstanding (Diluted) | 13.47 Billion | 13.47 Billion | 13.47 Billion | 13.47 Billion | 13.47 Billion | 13.47 Billion |
| Gross Margin | 0.02 | 0.03 | 0.04 | 0.03 | 0.05 | 0.04 |
| EBIT Margin | 0.02 | - | 0.03 | 0.02 | - | 0.03 |
| Profit Margin | 0.01 | 0.02 | 0.01 | 0.04 | 0.03 | 0.02 |
| EBITDA | 454.05 Million | - | 911.33 Million | 513.49 Million | - | 679.78 Million |
| Earnings Before Tax Margin | 0.02 | 0.02 | 0.03 | 0.02 | 0.04 | 0.03 |
2811
002183
ARWD
3093
CRXTQ
000014