JPY 2232.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 13.8 Billion | 13.73 Billion | 15.01 Billion | 15.34 Billion | 20.28 Billion |
Cost of Revenue | 12.38 Billion | 12 Billion | 12.76 Billion | 12.99 Billion | 18.23 Billion |
Gross Profit | 1.41 Billion | 1.73 Billion | 2.25 Billion | 2.34 Billion | 2.04 Billion |
Operating Expenses | 832 Million | 837 Million | 885 Million | 950 Million | 1.03 Billion |
Selling, General and Administrative Expenses | 819 Million | 322 Million | 334 Million | 334 Million | 788 Million |
Research and Development Expenses | 238 Million | 234 Million | 245 Million | 246 Million | 245 Million |
Other Expenses | -225 Million | 30 Million | 30 Million | 27 Million | - |
Cost and Expenses | 13.21 Billion | 12.84 Billion | 13.64 Billion | 13.94 Billion | 19.26 Billion |
Operating Income | 586 Million | 892 Million | 1.35 Billion | 1.39 Billion | 1.01 Billion |
Interest Expense | - | - | - | - | - |
Income Tax Expense | 204 Million | 318 Million | 441 Million | 435 Million | 422 Million |
Earnings before Tax | 664 Million | 1 Billion | 1.44 Billion | 1.42 Billion | 1.39 Billion |
Net Income | 459 Million | 683 Million | 1 Billion | 990 Million | 976 Million |
Earnings Per Share Basic | 66.06 | 98.37 | 145.15 | 142.58 | 140.46 |
Earnings Per Share Diluted | 66.06 | 98.37 | 145.15 | 142.58 | 140.46 |
Weighted Average Shares Outstanding | 6.94 Million | 6.94 Million | 6.94 Million | 6.94 Million | 6.94 Million |
Weighted Average Shares Outstanding (Diluted) | 6.94 Million | 6.94 Million | 6.94 Million | 6.94 Million | 6.94 Million |
Gross Margin | 0.10 | 0.13 | 0.15 | 0.15 | 0.10 |
EBIT Margin | 0.09 | 0.11 | 0.13 | 0.14 | 0.08 |
Profit Margin | 0.03 | 0.05 | 0.07 | 0.06 | 0.05 |
EBITDA | 1.18 Billion | 1.43 Billion | 1.93 Billion | 2.03 Billion | 1.69 Billion |
Earnings Before Tax Margin | 0.04 | 0.06 | 0.09 | 0.09 | 0.05 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 3.61 Billion | 13.8 Billion | 3.42 Billion | 3.58 Billion | 3.49 Billion | 3.29 Billion |
Cost of Revenue | 3.22 Billion | 12.38 Billion | 3.11 Billion | 3.21 Billion | 3.14 Billion | 2.9 Billion |
Gross Profit | 393 Million | 1.41 Billion | 307 Million | 368 Million | 357 Million | 386 Million |
Operating Expenses | 221 Million | 826 Million | 197 Million | 206 Million | 212 Million | 211 Million |
Selling, General and Administrative Expenses | 220 Million | - | 70 Million | 66 Million | 72 Million | 73 Million |
Research and Development Expenses | - | - | 238 Million | 60 Million | 62 Million | 59 Million |
Other Expenses | 1 Million | 26 Million | 4 Million | 6 Million | 9 Million | 7 Million |
Cost and Expenses | 3.44 Billion | 13.21 Billion | 3.31 Billion | 3.42 Billion | 3.35 Billion | 3.12 Billion |
Operating Income | 172 Million | 586 Million | 108 Million | 161 Million | 146 Million | 171 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 69 Million | 204 Million | 45 Million | 51 Million | 43 Million | 65 Million |
Earnings before Tax | 230 Million | 664 Million | 139 Million | 165 Million | 133 Million | 227 Million |
Net Income | 161 Million | 459 Million | 93 Million | 114 Million | 91 Million | 161 Million |
Earnings Per Share Basic | 23.17 | - | 13.39 | 16.41 | 13.10 | 23.26 |
Earnings Per Share Diluted | 23.17 | - | 13.39 | 16.41 | 13.10 | 23.26 |
Weighted Average Shares Outstanding | 6.94 Million | 6.94 Million | 6.94 Million | 6.94 Million | 6.94 Million | 6.94 Million |
Weighted Average Shares Outstanding (Diluted) | 6.94 Million | 6.94 Million | 6.94 Million | 6.94 Million | 6.94 Million | 6.94 Million |
Gross Margin | 0.11 | 0.10 | 0.09 | 0.10 | 0.10 | 0.12 |
EBIT Margin | 0.09 | - | 0.03 | 0.05 | 0.05 | 0.05 |
Profit Margin | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.05 |
EBITDA | 322.75 Million | - | 91 Million | 185 Million | 171 Million | 176 Million |
Earnings Before Tax Margin | 0.05 | 0.04 | 0.03 | 0.04 | 0.04 | 0.05 |
0HJR
BKT
IBST
FOF
600517
4549