EUR 7.45
(1.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.31 Billion | 2.23 Billion | 2 Billion | 1.84 Billion | 2.16 Billion | 2.04 Billion |
Cost of Revenue | -2.26 Billion | - | - | - | - | - |
Gross Profit | 4.57 Billion | 2.23 Billion | 2 Billion | 1.84 Billion | 2.16 Billion | 2.04 Billion |
Operating Expenses | 911.3 Million | 1.2 Billion | 1.08 Billion | 1.09 Billion | 1.32 Billion | 1.25 Billion |
Selling, General and Administrative Expenses | 911.3 Million | 409.17 Million | 302.63 Million | 306.58 Million | 413.36 Million | 403.95 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 799.74 Million | 779.66 Million | 793.36 Million | 910.84 Million | 746.93 Million |
Cost and Expenses | 911.3 Million | 1.2 Billion | 1.08 Billion | 1.09 Billion | 1.32 Billion | 1.25 Billion |
Operating Income | 1.61 Billion | 935.83 Million | 1.47 Billion | 373.53 Million | 741.4 Million | 947.26 Million |
Interest Expense | 1.46 Billion | 230.88 Million | 171.06 Million | 138.74 Million | 200.94 Million | 226.17 Million |
Income Tax Expense | 384.05 Million | 224.83 Million | 139.27 Million | 56.41 Million | 190.74 Million | 194.69 Million |
Earnings before Tax | 1.19 Billion | 785.03 Million | 536.7 Million | 230.53 Million | 741.4 Million | 721.09 Million |
Net Income | 844.78 Million | 560.2 Million | 397.43 Million | 174.12 Million | 550.66 Million | 526.39 Million |
Earnings Per Share Basic | 0.91 | 0.62 | 0.44 | 0.19 | 0.61 | 0.59 |
Earnings Per Share Diluted | 0.91 | 0.61 | 0.44 | 0.19 | 0.60 | 0.59 |
Weighted Average Shares Outstanding | 898.62 Million | 898.59 Million | 897.71 Million | 898.62 Million | 898.66 Million | 898.63 Million |
Weighted Average Shares Outstanding (Diluted) | 898.62 Million | 898.59 Million | 897.71 Million | 898.62 Million | 898.66 Million | 898.66 Million |
Gross Margin | 1.98 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.46 | 0.77 | 0.24 | 0.38 | 0.49 |
Profit Margin | 0.36 | 0.25 | 0.20 | 0.09 | 0.25 | 0.26 |
EBITDA | - | 828.52 Million | - | 277.35 Million | 638.05 Million | 754.9 Million |
Earnings Before Tax Margin | 0.70 | 0.42 | 0.74 | 0.20 | 0.34 | 0.46 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.36 Billion | 759 Million | 767.07 Million | 1.28 Billion | 4.57 Billion | 735.72 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 1.36 Billion | 759 Million | 767.07 Million | 1.28 Billion | 4.57 Billion | 735.72 Million |
Operating Expenses | 270.51 Million | 256 Million | 363.05 Million | 356.43 Million | 806.03 Million | 283.13 Million |
Selling, General and Administrative Expenses | - | 111.99 Million | 104.1 Million | 2.44 Million | - | 107.83 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -270.51 Million | -256 Million | -324.49 Million | -356.43 Million | -806.03 Million | -229.71 Million |
Cost and Expenses | 1 Billion | 370 Million | 363.05 Million | 1.06 Billion | 2.95 Billion | 283.13 Million |
Operating Income | 358.81 Million | 503 Million | 326.68 Million | 6.83 Million | 31.57 Million | 378.4 Million |
Interest Expense | - | 536.01 Million | 502.56 Million | 502.67 Million | 1.46 Billion | 436.92 Million |
Income Tax Expense | 109.61 Million | 116 Million | 125.88 Million | 65.14 Million | 384.05 Million | 111.62 Million |
Earnings before Tax | 355.95 Million | 389 Million | 326.68 Million | 218.41 Million | 1.19 Billion | 378.4 Million |
Net Income | 257.56 Million | 272.67 Million | 200.8 Million | 160.1 Million | 844.78 Million | 266.77 Million |
Earnings Per Share Basic | 0.29 | 0.30 | 0.21 | 0.18 | - | 0.30 |
Earnings Per Share Diluted | 0.29 | 0.30 | 0.21 | 0.18 | - | 0.30 |
Weighted Average Shares Outstanding | 898.64 Million | 898.58 Million | 898.58 Million | 898.64 Million | 898.62 Million | 898.64 Million |
Weighted Average Shares Outstanding (Diluted) | 898.58 Million | 898.58 Million | 898.58 Million | 898.62 Million | 898.62 Million | 898.63 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.26 | -0.00 | 0.43 | 0.02 | - | 0.51 |
Profit Margin | 0.19 | 0.36 | 0.26 | 0.13 | 0.18 | 0.36 |
EBITDA | 355.95 Million | -321 Thousand | 326.68 Million | 27.12 Million | - | 378.4 Million |
Earnings Before Tax Margin | 0.26 | 0.66 | 0.43 | 0.01 | 0.01 | 0.51 |
IBST
COF-PI
ODY
4549
2806
0HJR