JPY 1622.0
(-0.12%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 33.26 Billion | 28.53 Billion | 21.56 Billion | 22.13 Billion | 31.87 Billion | 32.13 Billion |
Cost of Revenue | 12.88 Billion | 11.02 Billion | 8.57 Billion | 8.38 Billion | 11.87 Billion | 11.77 Billion |
Gross Profit | 20.37 Billion | 17.51 Billion | 12.99 Billion | 13.75 Billion | 20 Billion | 20.36 Billion |
Operating Expenses | 18.15 Billion | 17.09 Billion | 16.37 Billion | 16.15 Billion | 18.14 Billion | 17.59 Billion |
Selling, General and Administrative Expenses | 18.15 Billion | 17.09 Billion | 16.37 Billion | 16.15 Billion | 18.14 Billion | 17.59 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 277 Million | 4.71 Billion | 1.39 Billion | 91 Million | 93 Million |
Cost and Expenses | 31.04 Billion | 28.11 Billion | 24.94 Billion | 24.54 Billion | 30.01 Billion | 29.37 Billion |
Operating Income | 2.22 Billion | 422 Million | -3.38 Billion | -2.4 Billion | 1.85 Billion | 2.76 Billion |
Interest Expense | 3 Million | - | 2 Million | - | - | - |
Income Tax Expense | 712 Million | 204 Million | 271 Million | -268 Million | 560 Million | 879 Million |
Earnings before Tax | 2.02 Billion | 336 Million | 899 Million | -1.7 Billion | 1.48 Billion | 2.51 Billion |
Net Income | 1.3 Billion | 132 Million | 627 Million | -1.43 Billion | 921 Million | 1.63 Billion |
Earnings Per Share Basic | 190.86 | 19.28 | 91.56 | -209.26 | 134.49 | 238.76 |
Earnings Per Share Diluted | 190.86 | 19.28 | 91.56 | -209.26 | 134.49 | 238.76 |
Weighted Average Shares Outstanding | 6.84 Million | 6.84 Million | 6.84 Million | 6.84 Million | 6.84 Million | 6.84 Million |
Weighted Average Shares Outstanding (Diluted) | 6.84 Million | 6.84 Million | 6.84 Million | 6.84 Million | 6.84 Million | 6.84 Million |
Gross Margin | 0.61 | 0.61 | 0.60 | 0.62 | 0.63 | 0.63 |
EBIT Margin | 0.09 | 0.06 | 0.10 | -0.00 | 0.09 | 0.12 |
Profit Margin | 0.04 | 0.00 | 0.03 | -0.06 | 0.03 | 0.05 |
EBITDA | 3.01 Billion | 1.21 Billion | 1.71 Billion | -782 Million | 2.47 Billion | 3.51 Billion |
Earnings Before Tax Margin | 0.07 | 0.01 | -0.16 | -0.11 | 0.06 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 8.84 Billion | 8.74 Billion | 33.26 Billion | 9.07 Billion | 8.2 Billion | 8.38 Billion |
Cost of Revenue | 3.38 Billion | 3.32 Billion | 12.88 Billion | 3.55 Billion | 3.13 Billion | 3.2 Billion |
Gross Profit | 5.46 Billion | 5.41 Billion | 20.37 Billion | 5.51 Billion | 5.06 Billion | 5.18 Billion |
Operating Expenses | 4.8 Billion | 4.73 Billion | 18.15 Billion | 4.67 Billion | 4.63 Billion | 4.51 Billion |
Selling, General and Administrative Expenses | 4.8 Billion | 4.72 Billion | - | 4.67 Billion | 4.63 Billion | 4.51 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 91 Million | 33 Million | 30 Million | 15 Million |
Cost and Expenses | 8.18 Billion | 8.06 Billion | 31.04 Billion | 8.22 Billion | 7.77 Billion | 7.72 Billion |
Operating Income | 656 Million | 693 Million | 2.22 Billion | 847 Million | 428 Million | 663 Million |
Interest Expense | 1 Million | 1 Million | 3 Million | 1 Million | 2 Million | - |
Income Tax Expense | 246 Million | 255 Million | 712 Million | 213 Million | 171 Million | 212 Million |
Earnings before Tax | 639 Million | 681 Million | 2.02 Billion | 746 Million | 409 Million | 572 Million |
Net Income | 393 Million | 426 Million | 1.3 Billion | 532 Million | 239 Million | 360 Million |
Earnings Per Share Basic | 57.39 | 62.21 | - | 77.68 | 34.90 | 52.57 |
Earnings Per Share Diluted | 57.39 | 62.21 | - | 77.68 | 34.90 | 52.57 |
Weighted Average Shares Outstanding | 6.84 Million | 6.84 Million | 6.84 Million | 6.84 Million | 6.84 Million | 6.84 Million |
Weighted Average Shares Outstanding (Diluted) | 6.84 Million | 6.84 Million | 6.84 Million | 6.84 Million | 6.84 Million | 6.84 Million |
Gross Margin | 0.62 | 0.62 | 0.61 | 0.61 | 0.62 | 0.62 |
EBIT Margin | 0.07 | 0.11 | - | 0.12 | 0.08 | 0.08 |
Profit Margin | 0.04 | 0.05 | 0.04 | 0.06 | 0.03 | 0.04 |
EBITDA | 625 Million | 940.75 Million | - | 1.11 Billion | 692 Million | 679 Million |
Earnings Before Tax Margin | 0.07 | 0.08 | 0.07 | 0.09 | 0.05 | 0.08 |
4989
6416
MANALIPETC
CYLYF
VWDRY
FWEDF