Manali Petrochemicals Limited (MANALIPETC.NS)
INR 63.75
(0.09%)
INR 63.75
(0.09%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 10.32 Billion | 11.81 Billion | 16.67 Billion | 10.17 Billion | 8 Billion | 8.08 Billion |
| Cost of Revenue | 8.42 Billion | 8.39 Billion | 9.2 Billion | 5.57 Billion | 5.66 Billion | 5.35 Billion |
| Gross Profit | 1.89 Billion | 3.42 Billion | 7.47 Billion | 4.6 Billion | 2.34 Billion | 2.72 Billion |
| Operating Expenses | 899.9 Million | 2.86 Billion | 2.38 Billion | 1.84 Billion | 1.77 Billion | 1.82 Billion |
| Selling, General and Administrative Expenses | 297.2 Million | 343.6 Million | 107.61 Million | 80.49 Million | 74.85 Million | 57.11 Million |
| Research and Development Expenses | 29.2 Million | 26.8 Million | 19.7 Million | 22.62 Million | 22.71 Million | 14.58 Million |
| Other Expenses | 291.6 Million | 238.5 Million | 31.22 Million | 71.72 Million | 59.25 Million | 60.6 Million |
| Cost and Expenses | 9.23 Billion | 11.25 Billion | 11.58 Billion | 7.41 Billion | 7.43 Billion | 7.17 Billion |
| Operating Income | 1.08 Billion | 559.3 Million | 5.09 Billion | 2.86 Billion | 567.07 Million | 901.27 Million |
| Interest Expense | 96 Million | 92.2 Million | 84.48 Million | 5.09 Million | 13.2 Million | 8.12 Million |
| Income Tax Expense | 141.4 Million | 193 Million | 1.29 Billion | 666.09 Million | 75.53 Million | 371.45 Million |
| Earnings before Tax | 333.5 Million | 699.7 Million | 5.1 Billion | 2.67 Billion | 542.1 Million | 1.13 Billion |
| Net Income | 192.1 Million | 506.8 Million | 3.81 Billion | 2.01 Billion | 466.57 Million | 763.51 Million |
| Earnings Per Share Basic | 1.12 | 2.95 | 22.16 | 11.70 | 2.71 | 4.44 |
| Earnings Per Share Diluted | 1.12 | 2.95 | 22.16 | 11.70 | 2.71 | 4.44 |
| Weighted Average Shares Outstanding | 171.51 Million | 171.99 Million | 171.99 Million | 171.99 Million | 171.99 Million | 171.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 171.99 Million | 171.99 Million | 171.99 Million | 171.99 Million | 171.99 Million | 171.99 Million |
| Gross Margin | 0.18 | 0.29 | 0.45 | 0.45 | 0.29 | 0.34 |
| EBIT Margin | 0.07 | 0.09 | 0.33 | 0.30 | 0.10 | 0.13 |
| Profit Margin | 0.02 | 0.04 | 0.23 | 0.20 | 0.06 | 0.09 |
| EBITDA | 682.7 Million | 1.01 Billion | 5.38 Billion | 2.93 Billion | 749.43 Million | 1.01 Billion |
| Earnings Before Tax Margin | 0.10 | 0.05 | 0.31 | 0.28 | 0.07 | 0.11 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.3 Billion | 2.4 Billion | 10.32 Billion | 2.56 Billion | 2.04 Billion | 2.7 Billion |
| Cost of Revenue | 2.09 Billion | 2.04 Billion | 9.23 Billion | 2.18 Billion | 1.36 Billion | 1.86 Billion |
| Gross Profit | 210 Million | 356.2 Million | 1.09 Billion | 375.4 Million | 683.6 Million | 833.8 Million |
| Operating Expenses | 237.9 Million | 214.8 Million | 899.9 Million | 273.6 Million | 692.9 Million | 747.8 Million |
| Selling, General and Administrative Expenses | 237.9 Million | 214.8 Million | - | 273.6 Million | 200.9 Million | 210.3 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 63.6 Million | 291.6 Million | 63.5 Million | 77.2 Million | 85.2 Million |
| Cost and Expenses | 2.33 Billion | 2.26 Billion | 10.13 Billion | 2.46 Billion | 2.05 Billion | 2.61 Billion |
| Operating Income | -27.9 Million | 141.4 Million | 193.3 Million | 101.8 Million | 67.9 Million | 171.2 Million |
| Interest Expense | 24.5 Million | 26.3 Million | 96 Million | 29.9 Million | 22.6 Million | 22 Million |
| Income Tax Expense | 3.5 Million | 48.5 Million | 141.4 Million | 67 Million | 15.9 Million | 40.6 Million |
| Earnings before Tax | 5.5 Million | 178.7 Million | 333.5 Million | 80 Million | 45.3 Million | 149.2 Million |
| Net Income | 2 Million | 130.2 Million | 192.1 Million | 13 Million | 29.4 Million | 108.6 Million |
| Earnings Per Share Basic | 0.01 | 0.76 | - | 0.08 | 0.17 | 0.63 |
| Earnings Per Share Diluted | 0.01 | 0.76 | - | 0.08 | 0.17 | 0.63 |
| Weighted Average Shares Outstanding | 171.99 Million | 171.99 Million | 171.51 Million | 162.5 Million | 171.99 Million | 171.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 171.99 Million | 171.99 Million | 171.51 Million | 162.5 Million | 171.99 Million | 171.99 Million |
| Gross Margin | 0.09 | 0.15 | 0.11 | 0.15 | 0.33 | 0.31 |
| EBIT Margin | 0.04 | 0.09 | - | 0.07 | 0.06 | 0.09 |
| Profit Margin | 0.00 | 0.05 | 0.02 | 0.01 | 0.01 | 0.04 |
| EBITDA | 96.2 Million | 207.5 Million | - | 173.1 Million | 128.8 Million | 230.7 Million |
| Earnings Before Tax Margin | -0.01 | 0.06 | 0.02 | 0.04 | 0.03 | 0.06 |
BILLWIN
ONWARDTEC
AIAENG
2753
4989
6416