JPY 1023.0
(-0.19%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 2.15 Billion | 1.98 Billion | 2.15 Billion | 2.54 Billion | 2.67 Billion |
Total Current Assets | 1.43 Billion | 1.3 Billion | 1.44 Billion | 1.81 Billion | 1.85 Billion |
Cash And Short Term Investments | 761.64 Million | 580.55 Million | 749.42 Million | 940.93 Million | 1.05 Billion |
Cash and Cash Equivalents | 761.64 Million | 580.55 Million | 749.42 Million | 940.93 Million | 1.05 Billion |
Short Term Investments | - | - | - | - | - |
Net Receivables | 494.75 Million | 499.88 Million | 501.39 Million | 567.1 Million | 527 Million |
Inventory | 110.1 Million | 168.85 Million | 138.76 Million | 135.15 Million | 139 Million |
Other Current Assets | 68.83 Million | 59.44 Million | 55.75 Million | 172.48 Million | 134 Million |
Total Non-Current Assets | 717.56 Million | 674.06 Million | 705.9 Million | 725.69 Million | 73.3 Million |
Net PPE | 555.68 Million | 519.36 Million | 545 Million | 520.24 Million | 248 Million |
Good Will And Intangible Assets | 23.46 Million | 25.59 Million | 24 Million | 51.95 Million | 73.3 Million |
Good Will | 462 Thousand | 591 Thousand | 6000.00 | 955 Thousand | - |
Intangible Assets | 23 Million | 25 Million | 24 Million | 51 Million | 73.3 Million |
Long-Term Investments | 113.57 Million | 86.57 Million | 74.54 Million | 75.31 Million | 477 Million |
Tax Assets | 1.24 Million | 7.12 Million | 30.38 Million | 43.1 Million | -651.69 Million |
Other Non Current Assets | 23.59 Million | 35.41 Million | 31.96 Million | 35.07 Million | -73.3 Million |
Other Assets | 3000.00 | 3000.00 | 1000.00 | 3000.00 | 746.69 Million |
Total Liabilities | 1.29 Billion | 1.15 Billion | 1.31 Billion | 1.89 Billion | 2.23 Billion |
Total Current Liabilities | 1.04 Billion | 923.09 Million | 1.04 Billion | 1.5 Billion | 1.76 Billion |
Account Payables | 353.1 Million | 313.03 Million | 356.27 Million | 677.25 Million | 735 Million |
Tax Payables | 33.9 Million | 4.62 Million | 89.99 Million | 790 Thousand | 41.9 Million |
Short Term Debt | 268.27 Million | 288.37 Million | 162.82 Million | 327.13 Million | 462 Million |
Deferred Revenue | 264.93 Million | 186.9 Million | 320.94 Million | 286.87 Million | - |
Other Current Liabilities | 159.16 Million | 134.79 Million | 200.05 Million | 214.77 Million | 563 Million |
Total Non Current Liabilities | 249.72 Million | 236.43 Million | 276.87 Million | 393.51 Million | 477 Million |
Long-Term Debt | 116.95 Million | 96.9 Million | 136.11 Million | 249.77 Million | 341 Million |
Deferred Revenue Non Current | 61.68 Million | -15.5 Million | -7.5 Million | -15.58 Million | -3.55 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 69.63 Million | 139.53 Million | 140.76 Million | 143.74 Million | 136 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 857.69 Million | 823.28 Million | 834.26 Million | 641.82 Million | 434 Million |
Stock Holders Equity | 857.69 Million | 823.28 Million | 834.26 Million | 641.82 Million | 434 Million |
Common Stock | 100 Million | 100 Million | 100 Million | 100 Million | 941 Million |
Retained Earnings | 477.68 Million | 461.18 Million | 480.15 Million | 287.2 Million | -1.53 Billion |
Accumulated other comprehensive income | 39 Million | 20 Million | 12 Million | 13 Million | 5 Million |
Common Stock Equity | 857.69 Million | 823.28 Million | 834.26 Million | 641.82 Million | 434 Million |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 113.57 Million | 86.57 Million | 74.54 Million | 75.31 Million | 477 Million |
Total Debt | 385.23 Million | 385.27 Million | 298.93 Million | 576.9 Million | 803 Million |
Net Debt | -376.41 Million | -195.28 Million | -450.48 Million | -364.02 Million | -248 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.82 Billion | 2.44 Billion | 2.15 Billion | 2.15 Billion | 2.02 Billion | 2.06 Billion |
Total Current Assets | 1.99 Billion | 1.61 Billion | 1.43 Billion | 1.43 Billion | 1.32 Billion | 1.36 Billion |
Cash And Short Term Investments | 1.21 Billion | 938.37 Million | 761.64 Million | 761.64 Million | 621.56 Million | 641.84 Million |
Cash and Cash Equivalents | 1.21 Billion | 938.37 Million | 761.64 Million | 761.64 Million | 621.56 Million | 641.84 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 531.55 Million | 435.11 Million | 494.75 Million | 494.75 Million | 424.27 Million | 441.02 Million |
Inventory | 119.3 Million | 111.82 Million | 110.1 Million | 110.1 Million | 132.98 Million | 142.32 Million |
Other Current Assets | 662.92 Million | 130.33 Million | 68.83 Million | 68.83 Million | 147.07 Million | 138.76 Million |
Total Non-Current Assets | 830.52 Million | 827.19 Million | 717.56 Million | 717.56 Million | 698.5 Million | 703.03 Million |
Net PPE | 618.81 Million | 259.76 Million | 555.68 Million | 555.68 Million | 545.11 Million | 549 Million |
Good Will And Intangible Assets | 21.47 Million | 23.31 Million | 23.46 Million | 23.46 Million | 24.12 Million | 25.96 Million |
Good Will | - | 315 Thousand | 462 Thousand | 462 Thousand | 125 Thousand | 967 Thousand |
Intangible Assets | 21.47 Million | 23 Million | 23 Million | 23 Million | 24 Million | 25 Million |
Long-Term Investments | 168.75 Million | 185.68 Million | 113.57 Million | 113.57 Million | 101.51 Million | 94.73 Million |
Tax Assets | 3.09 Million | 1.07 Million | 1.24 Million | 1.24 Million | 1.9 Million | 4.33 Million |
Other Non Current Assets | 18.38 Million | 357.35 Million | 23.59 Million | 23.59 Million | 25.83 Million | 28.99 Million |
Other Assets | 3000.00 | - | 3000.00 | 3000.00 | 4000.00 | 4000.00 |
Total Liabilities | 2 Billion | 1.55 Billion | 1.29 Billion | 1.29 Billion | 1.26 Billion | 1.29 Billion |
Total Current Liabilities | 1.64 Billion | 1.16 Billion | 1.04 Billion | 1.04 Billion | 1.01 Billion | 1.02 Billion |
Account Payables | 749.7 Million | 384.47 Million | 353.1 Million | 353.1 Million | 380.93 Million | 385.02 Million |
Tax Payables | 8.4 Million | 17.72 Million | 33.9 Million | 33.9 Million | 6.75 Million | 4.6 Million |
Short Term Debt | 345.96 Million | 303.26 Million | 268.27 Million | 268.27 Million | 226.42 Million | 236.44 Million |
Deferred Revenue | 108 Thousand | 95 Thousand | 264.93 Million | 264.93 Million | 222.83 Million | 238.83 Million |
Other Current Liabilities | 547.23 Million | 472.85 Million | 159.16 Million | 159.16 Million | 180.08 Million | 166.41 Million |
Total Non Current Liabilities | 366.64 Million | 396.31 Million | 249.72 Million | 249.72 Million | 256.16 Million | 271.25 Million |
Long-Term Debt | 232.3 Million | 251.92 Million | 116.95 Million | 116.95 Million | 131.98 Million | 147.01 Million |
Deferred Revenue Non Current | - | - | 61.68 Million | 61.68 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 134.33 Million | 134.16 Million | 69.63 Million | 69.63 Million | 124.18 Million | 124.23 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 817.45 Million | 885.82 Million | 857.69 Million | 857.69 Million | 757.95 Million | 769.02 Million |
Stock Holders Equity | 817.45 Million | 885.82 Million | 857.69 Million | 857.69 Million | 757.95 Million | 769.02 Million |
Common Stock | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million |
Retained Earnings | 433.48 Million | 490.78 Million | 477.68 Million | 477.68 Million | 385.93 Million | 401.5 Million |
Accumulated other comprehensive income | 43.56 Million | 54.63 Million | 39 Million | 39 Million | 31 Million | 26 Million |
Common Stock Equity | 817.45 Million | 885.82 Million | 857.69 Million | 857.69 Million | 757.95 Million | 769.02 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 168.75 Million | 185.68 Million | 113.57 Million | 113.57 Million | 101.51 Million | 94.73 Million |
Total Debt | 578.27 Million | 555.18 Million | 385.23 Million | 385.23 Million | 358.41 Million | 383.46 Million |
Net Debt | -636.08 Million | -383.18 Million | -376.41 Million | -376.41 Million | -263.15 Million | -258.37 Million |
5408
FRTD
MANAKSIA
PBH
IBE
GULDF