USD 0.0
(0.0%)
Breakdown | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|
Total Assets | 1.05 Million | 1.15 Million | 231.4 Thousand | 199.86 Thousand | 93.92 Thousand | 368.46 Thousand |
Total Current Assets | 2504.00 | 6980.00 | 3880.00 | 6721.00 | 600.00 | 40.55 Thousand |
Cash And Short Term Investments | 2504.00 | 6980.00 | 1380.00 | 4221.00 | 600.00 | 38.05 Thousand |
Cash and Cash Equivalents | 2504.00 | 4480.00 | 1380.00 | 4221.00 | 600.00 | 38.05 Thousand |
Short Term Investments | - | 2500.00 | - | - | - | - |
Net Receivables | - | - | - | - | - | 9500.00 |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | 2500.00 | -1700.00 | - | -7000.00 |
Total Non-Current Assets | 1.05 Million | 1.14 Million | 227.52 Thousand | 193.13 Thousand | 93.32 Thousand | 327.91 Thousand |
Net PPE | 95.52 Thousand | 121.06 Thousand | 8773.00 | 13.88 Thousand | 10.45 Thousand | 14.15 Thousand |
Good Will And Intangible Assets | 957.66 Thousand | 957.66 Thousand | 100 Thousand | 100 Thousand | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 957.66 Thousand | 957.66 Thousand | 100 Thousand | 100 Thousand | - | - |
Long-Term Investments | - | 68.75 Thousand | 118.75 Thousand | 75.05 Thousand | 82.87 Thousand | 306.76 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | 4200.00 | - | 7000.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 821.98 Thousand | 1.22 Million | 1.34 Million | 1.14 Million | 1.24 Million | 1.04 Million |
Total Current Liabilities | 564.75 Thousand | 822.49 Thousand | 257.56 Thousand | 241.01 Thousand | 336.69 Thousand | 135.93 Thousand |
Account Payables | 142.82 Thousand | 282.35 Thousand | 120.59 Thousand | 86.01 Thousand | 52.35 Thousand | 32 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 75 Thousand | - | 123.54 Thousand | 155 Thousand | 219.73 Thousand | 95 Thousand |
Deferred Revenue | - | - | 123.54 Thousand | - | 26.62 Thousand | - |
Other Current Liabilities | 346.92 Thousand | 540.14 Thousand | -110.12 Thousand | - | 37.98 Thousand | 8930.00 |
Total Non Current Liabilities | 257.23 Thousand | 405.5 Thousand | 1.09 Million | 906.87 Thousand | 906.87 Thousand | 906.87 Thousand |
Long-Term Debt | 254.73 Thousand | 405.5 Thousand | 1.05 Million | 906.87 Thousand | 906.87 Thousand | 906.87 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2500.00 | -405.5 Thousand | 34 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 233.7 Thousand | -73.53 Thousand | -1.11 Million | -948.03 Thousand | -1.14 Million | -674.34 Thousand |
Stock Holders Equity | 233.7 Thousand | -73.53 Thousand | -1.11 Million | -948.03 Thousand | -1.14 Million | -674.34 Thousand |
Common Stock | 99.04 Thousand | 24.01 Thousand | 182.35 Thousand | 122.91 Thousand | 63.77 Thousand | 18.21 Thousand |
Retained Earnings | -18.21 Million | -17.31 Million | -15.63 Million | -13.56 Million | -6.52 Million | -3.71 Million |
Accumulated other comprehensive income | - | - | -83.78 Thousand | -83.78 Thousand | -91.78 Thousand | -771.36 Thousand |
Common Stock Equity | 233.7 Thousand | -73.53 Thousand | -1.11 Million | -948.03 Thousand | -1.14 Million | -674.34 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 71.25 Thousand | 118.75 Thousand | 75.05 Thousand | 82.87 Thousand | 306.76 Thousand |
Total Debt | 329.73 Thousand | 405.5 Thousand | 1.18 Million | 1.06 Million | 1.12 Million | 1 Million |
Net Debt | 327.22 Thousand | 401.02 Thousand | 1.17 Million | 1.05 Million | 1.12 Million | 963.82 Thousand |
Breakdown | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 FY | 2009 Q3 |
---|---|---|---|---|---|---|
Total Assets | 226.07 Thousand | 92.7 Thousand | 1.04 Million | 1.05 Million | 1.05 Million | 1.13 Million |
Total Current Assets | - | 10.28 Thousand | 1776.00 | 2504.00 | 2504.00 | 2500.00 |
Cash And Short Term Investments | - | 10.28 Thousand | 1776.00 | 2504.00 | 2504.00 | 2500.00 |
Cash and Cash Equivalents | - | 10.28 Thousand | 1776.00 | 2504.00 | 2504.00 | - |
Short Term Investments | - | - | - | - | - | 2500.00 |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | 226.07 Thousand | 82.42 Thousand | 1.04 Million | 1.05 Million | 1.05 Million | 1.12 Million |
Net PPE | 76.06 Thousand | 82.41 Thousand | 88.96 Thousand | 95.52 Thousand | 95.52 Thousand | 101.4 Thousand |
Good Will And Intangible Assets | 100 Thousand | 4.00 | 957.66 Thousand | 957.66 Thousand | 957.66 Thousand | 957.66 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 100 Thousand | 4.00 | 957.66 Thousand | 957.66 Thousand | 957.66 Thousand | 957.66 Thousand |
Long-Term Investments | - | - | - | - | - | 68.75 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 50 Thousand | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 826.75 Thousand | 770.26 Thousand | 862.71 Thousand | 821.98 Thousand | 821.98 Thousand | 736.06 Thousand |
Total Current Liabilities | 534.03 Thousand | 518.02 Thousand | 600.48 Thousand | 564.75 Thousand | 564.75 Thousand | 512.31 Thousand |
Account Payables | 135.98 Thousand | 127.57 Thousand | 141.81 Thousand | 142.82 Thousand | 142.82 Thousand | 157.14 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 75 Thousand | 75 Thousand | 75 Thousand | 75 Thousand | 75 Thousand | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 323.04 Thousand | 315.44 Thousand | 383.67 Thousand | 346.92 Thousand | 346.92 Thousand | 355.17 Thousand |
Total Non Current Liabilities | 292.71 Thousand | 252.24 Thousand | 262.23 Thousand | 257.23 Thousand | 257.23 Thousand | 223.74 Thousand |
Long-Term Debt | - | 249.74 Thousand | 259.73 Thousand | 254.73 Thousand | 254.73 Thousand | 223.74 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 2500.00 | 2500.00 | 2500.00 | 2500.00 | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -600.68 Thousand | -677.56 Thousand | 185.69 Thousand | 233.7 Thousand | 233.7 Thousand | 394.25 Thousand |
Stock Holders Equity | -600.68 Thousand | -677.56 Thousand | 185.69 Thousand | 233.7 Thousand | 233.7 Thousand | 394.25 Thousand |
Common Stock | 151.86 Thousand | 140.26 Thousand | 105.08 Thousand | 99.04 Thousand | 99.04 Thousand | 96.19 Thousand |
Retained Earnings | -19.54 Million | -19.47 Million | -18.29 Million | -18.21 Million | -18.21 Million | -17.96 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -600.68 Thousand | -677.56 Thousand | 185.69 Thousand | 233.7 Thousand | 233.7 Thousand | 394.25 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | 71.25 Thousand |
Total Debt | 75 Thousand | 324.74 Thousand | 334.73 Thousand | 329.73 Thousand | 329.73 Thousand | 223.74 Thousand |
Net Debt | 75 Thousand | 314.46 Thousand | 332.95 Thousand | 327.22 Thousand | 327.22 Thousand | 223.74 Thousand |
MANAKSIA
FRSX
6753
GULDF
2683
5408