JPY 310.0
(2.31%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 25.78 Billion | 26.65 Billion | 24.86 Billion | 21 Billion | 17.52 Billion | 14.79 Billion |
Cost of Revenue | 239 Million | 17.9 Billion | 17.33 Billion | 14.63 Billion | 12.3 Billion | 10.77 Billion |
Gross Profit | 25.54 Billion | 8.74 Billion | 7.53 Billion | 6.37 Billion | 5.21 Billion | 4.02 Billion |
Operating Expenses | 5.38 Billion | 5.64 Billion | 4.86 Billion | 4.14 Billion | 3.61 Billion | 3.03 Billion |
Selling, General and Administrative Expenses | 5.38 Billion | 5.55 Billion | 4.78 Billion | 4.08 Billion | 3.56 Billion | 2.98 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 5.64 Billion | 4.86 Billion | 4.14 Billion | 3.61 Billion | 28 Million |
Cost and Expenses | 23.09 Billion | 23.55 Billion | 22.19 Billion | 18.78 Billion | 15.91 Billion | 13.81 Billion |
Operating Income | 2.68 Billion | 3.09 Billion | 2.66 Billion | 2.22 Billion | 1.6 Billion | 983 Million |
Interest Expense | 35 Million | 30 Million | 24 Million | 22 Million | 12 Million | 6 Million |
Income Tax Expense | 922 Million | 1.07 Billion | 741 Million | 623 Million | 598 Million | 380 Million |
Earnings before Tax | 2.64 Billion | 2.9 Billion | 2.64 Billion | 2.2 Billion | 1.68 Billion | 999 Million |
Net Income | 1.11 Billion | 1.8 Billion | 1.88 Billion | 1.58 Billion | 1.08 Billion | 619 Million |
Earnings Per Share Basic | 14.08 | 22.90 | 23.81 | 20.00 | 13.70 | 7.85 |
Earnings Per Share Diluted | 14.08 | 22.90 | 23.81 | 20.00 | 13.70 | 7.84 |
Weighted Average Shares Outstanding | 79 Million | 79 Million | 79 Million | 79 Million | 78.96 Million | 78.88 Million |
Weighted Average Shares Outstanding (Diluted) | 79 Million | 79 Million | 79 Million | 79 Million | 79 Million | 78.95 Million |
Gross Margin | 0.99 | 0.33 | 0.30 | 0.30 | 0.30 | 0.27 |
EBIT Margin | 0.21 | 0.15 | 0.14 | 0.13 | 0.11 | 0.09 |
Profit Margin | 0.04 | 0.07 | 0.08 | 0.08 | 0.06 | 0.04 |
EBITDA | 5.39 Billion | 5.18 Billion | 3.33 Billion | 2.72 Billion | 2.06 Billion | 1.27 Billion |
Earnings Before Tax Margin | 0.10 | 0.12 | 0.11 | 0.11 | 0.09 | 0.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 6.08 Billion | 6.43 Billion | 5.65 Billion | 25.78 Billion | 6.43 Billion | 6.22 Billion |
Cost of Revenue | 3.91 Billion | 4.07 Billion | 4 Billion | 17.71 Billion | 4.21 Billion | 4.09 Billion |
Gross Profit | 2.16 Billion | 2.35 Billion | 1.65 Billion | 8.06 Billion | 2.21 Billion | 2.12 Billion |
Operating Expenses | 1.63 Billion | 1.65 Billion | 1.62 Billion | 5.38 Billion | 1.65 Billion | 1.56 Billion |
Selling, General and Administrative Expenses | 1.63 Billion | 1.65 Billion | 1.62 Billion | - | 1.65 Billion | 1.56 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 1 Million | -84 Million | 9 Million |
Cost and Expenses | 5.55 Billion | 5.73 Billion | 5.62 Billion | 23.09 Billion | 5.87 Billion | 5.65 Billion |
Operating Income | 532 Million | 702 Million | 29 Million | 2.68 Billion | 560 Million | 563 Million |
Interest Expense | 61 Million | 51 Million | 39 Million | 127 Million | 10 Million | 11 Million |
Income Tax Expense | 113 Million | 240 Million | -274 Million | 922 Million | -100 Million | 204 Million |
Earnings before Tax | 478 Million | 663 Million | -13 Million | 2.64 Billion | 541 Million | 558 Million |
Net Income | 364 Million | 423 Million | 261 Million | 1.72 Billion | 641 Million | 355 Million |
Earnings Per Share Basic | 4.59 | 5.35 | 3.30 | - | 8.11 | 4.49 |
Earnings Per Share Diluted | 4.59 | 5.35 | 3.30 | - | 8.11 | 4.49 |
Weighted Average Shares Outstanding | 79 Million | 79 Million | 79 Million | 79 Million | 79 Million | 79 Million |
Weighted Average Shares Outstanding (Diluted) | 79 Million | 79 Million | 79 Million | 79 Million | 79 Million | 79 Million |
Gross Margin | 0.36 | 0.37 | 0.29 | 0.31 | 0.34 | 0.34 |
EBIT Margin | 0.23 | 0.24 | 0.14 | - | 0.14 | 0.09 |
Profit Margin | 0.06 | 0.07 | 0.05 | 0.07 | 0.10 | 0.06 |
EBITDA | 1.41 Billion | 1.54 Billion | 806 Million | - | 908 Million | 573 Million |
Earnings Before Tax Margin | 0.09 | 0.11 | 0.01 | 0.10 | 0.09 | 0.09 |
7975
3275
ADEN
7602
MS-PP
4425