JPY 310.0
(2.31%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 33.37 Billion | 17.03 Billion | 15.32 Billion | 11.3 Billion | 8.65 Billion | 5.8 Billion |
Total Current Assets | 7.12 Billion | 7.05 Billion | 7.71 Billion | 5.73 Billion | 5.03 Billion | 3.38 Billion |
Cash And Short Term Investments | 3.37 Billion | 3.21 Billion | 3.93 Billion | 2.51 Billion | 2.11 Billion | 1.08 Billion |
Cash and Cash Equivalents | 3.37 Billion | 3.21 Billion | 3.93 Billion | 2.51 Billion | 2.11 Billion | 1.08 Billion |
Short Term Investments | - | - | -579 Million | -433 Million | -301 Million | - |
Net Receivables | 3.18 Billion | 3.44 Billion | 3.41 Billion | 2.95 Billion | 2.62 Billion | 2.16 Billion |
Inventory | 199 Million | 94 Million | 170 Million | 87 Million | 6 Million | 8 Million |
Other Current Assets | 362 Million | 309 Million | 198 Million | 176 Million | 281 Million | 122 Million |
Total Non-Current Assets | 26.25 Billion | 9.97 Billion | 7.6 Billion | 5.56 Billion | 3.62 Billion | 2.41 Billion |
Net PPE | 24.89 Billion | 9.82 Billion | 6.63 Billion | 4.9 Billion | 3.15 Billion | 2.04 Billion |
Good Will And Intangible Assets | 17 Million | 60 Million | 71 Million | 92 Million | 94 Million | 68 Million |
Good Will | -113 Million | - | - | - | - | - |
Intangible Assets | 130 Million | 60 Million | 71 Million | 92 Million | 94 Million | 68 Million |
Long-Term Investments | 13 Million | 41 Million | 818 Million | 493 Million | 315 Million | 15 Million |
Tax Assets | 175 Million | 51 Million | 60 Million | 65 Million | 61 Million | 36 Million |
Other Non Current Assets | 1.15 Billion | - | 13 Million | 13 Million | 1 Million | 252 Million |
Other Assets | - | 2 Million | 3 Million | 2 Million | 3 Million | 2 Million |
Total Liabilities | 24.88 Billion | 9.6 Billion | 9.21 Billion | 6.83 Billion | 5.62 Billion | 3.76 Billion |
Total Current Liabilities | 9.16 Billion | 7.17 Billion | 6.96 Billion | 5.67 Billion | 4.6 Billion | 3.36 Billion |
Account Payables | 297 Million | 261 Million | 218 Million | 205 Million | 178 Million | 90 Million |
Tax Payables | 461 Million | 963 Million | 946 Million | 1.07 Billion | 827 Million | 591 Million |
Short Term Debt | 5.92 Billion | 3.67 Billion | 3.67 Billion | 2.43 Billion | 1.57 Billion | 1.16 Billion |
Deferred Revenue | 461 Million | - | 2.81 Billion | 2.83 Billion | 2.66 Billion | 591 Million |
Other Current Liabilities | 2.47 Billion | 3.23 Billion | 256 Million | 197 Million | 183 Million | 1.52 Billion |
Total Non Current Liabilities | 15.72 Billion | 2.42 Billion | 2.24 Billion | 1.16 Billion | 1.01 Billion | 405 Million |
Long-Term Debt | 3 Billion | 959 Million | 1.18 Billion | 428 Million | 514 Million | 41 Million |
Deferred Revenue Non Current | 10.9 Billion | - | 893 Million | 631 Million | 463 Million | 311 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.54 Billion | 1.31 Billion | 48 Million | 53 Million | 32 Million | 5 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.49 Billion | 7.42 Billion | 6.1 Billion | 4.46 Billion | 3.03 Billion | 2.03 Billion |
Stock Holders Equity | 8.5 Billion | 7.43 Billion | 6.07 Billion | 4.45 Billion | 3.03 Billion | 2.03 Billion |
Common Stock | 372 Million | 372 Million | 372 Million | 372 Million | 372 Million | 368 Million |
Retained Earnings | 8.1 Billion | 6.81 Billion | 5.48 Billion | 3.86 Billion | 2.44 Billion | 1.43 Billion |
Accumulated other comprehensive income | -221 Million | -193 Million | - | - | - | 8 Million |
Common Stock Equity | 8.5 Billion | 7.43 Billion | 6.07 Billion | 4.45 Billion | 3.03 Billion | 2.03 Billion |
Capital Lease Obligation | 10.9 Billion | 7.15 Billion | - | - | - | - |
Total Investments | 13 Million | 41 Million | 239 Million | 60 Million | 14 Million | 15 Million |
Total Debt | 19.82 Billion | 4.63 Billion | 4.86 Billion | 2.86 Billion | 2.09 Billion | 1.2 Billion |
Net Debt | 16.44 Billion | 1.42 Billion | 928 Million | 349 Million | -28 Million | 116 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 37.69 Billion | 37.63 Billion | 33.8 Billion | 33.37 Billion | 20.91 Billion | 19.6 Billion |
Total Current Assets | 6.78 Billion | 6.9 Billion | 6.8 Billion | 7.12 Billion | 7.27 Billion | 6.73 Billion |
Cash And Short Term Investments | 3.01 Billion | 3.52 Billion | 3.31 Billion | 3.37 Billion | 3.37 Billion | 3.12 Billion |
Cash and Cash Equivalents | 3.01 Billion | 3.52 Billion | 3.31 Billion | 3.37 Billion | 3.37 Billion | 3.12 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.26 Billion | 2.91 Billion | 2.91 Billion | 3.18 Billion | 3.18 Billion | 3 Billion |
Inventory | 284 Million | 296 Million | 197 Million | 199 Million | 199 Million | 275 Million |
Other Current Assets | 226 Million | 175 Million | 385 Million | 362 Million | 507 Million | 325 Million |
Total Non-Current Assets | 30.91 Billion | 30.73 Billion | 27 Billion | 26.25 Billion | 13.64 Billion | 12.86 Billion |
Net PPE | 29.35 Billion | 29.14 Billion | 25.46 Billion | 24.89 Billion | 12.25 Billion | 11.75 Billion |
Good Will And Intangible Assets | 112 Million | 116 Million | 120 Million | 17 Million | 17 Million | 68 Million |
Good Will | - | - | - | -113 Million | -113 Million | - |
Intangible Assets | 112 Million | 116 Million | 120 Million | 130 Million | 130 Million | 68 Million |
Long-Term Investments | 1.17 Billion | 1.19 Billion | 1.15 Billion | 13 Million | 11 Million | 975 Million |
Tax Assets | 275 Million | 273 Million | 257 Million | 175 Million | 207 Million | 67 Million |
Other Non Current Assets | 2 Million | 2 Million | 3 Million | 1.15 Billion | 1.15 Billion | -1 Million |
Other Assets | - | - | - | - | - | 2 Million |
Total Liabilities | 28.92 Billion | 29.23 Billion | 25.84 Billion | 24.88 Billion | 12.09 Billion | 11.41 Billion |
Total Current Liabilities | 10.29 Billion | 10.47 Billion | 9.39 Billion | 9.16 Billion | 7.52 Billion | 6.49 Billion |
Account Payables | 1.02 Billion | 831 Million | 700 Million | 297 Million | 297 Million | 287 Million |
Tax Payables | - | 383 Million | 100 Million | 461 Million | 461 Million | 79 Million |
Short Term Debt | 7.13 Billion | 7 Billion | 6.22 Billion | 5.92 Billion | 4.51 Billion | 4.11 Billion |
Deferred Revenue | 143 Million | 383 Million | 100 Million | 461 Million | 461 Million | 1.4 Billion |
Other Current Liabilities | 2 Billion | 2.24 Billion | 2.36 Billion | 2.47 Billion | 2.25 Billion | 690 Million |
Total Non Current Liabilities | 18.62 Billion | 18.76 Billion | 16.44 Billion | 15.72 Billion | 4.56 Billion | 4.92 Billion |
Long-Term Debt | 3.91 Billion | 3.76 Billion | 4.02 Billion | 3 Billion | 3 Billion | 3.18 Billion |
Deferred Revenue Non Current | - | - | - | 10.9 Billion | - | 1.46 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.71 Billion | 14.99 Billion | 12.42 Billion | 1.54 Billion | 1.56 Billion | 19 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.77 Billion | 8.4 Billion | 7.95 Billion | 8.49 Billion | 8.82 Billion | 8.18 Billion |
Stock Holders Equity | 8.78 Billion | 8.41 Billion | 7.96 Billion | 8.5 Billion | 8.83 Billion | 8.19 Billion |
Common Stock | 372 Million | 372 Million | 372 Million | 372 Million | 372 Million | 372 Million |
Retained Earnings | 8.36 Billion | 8 Billion | 7.58 Billion | 8.1 Billion | 8.21 Billion | 7.57 Billion |
Accumulated other comprehensive income | -199 Million | -202 Million | -220 Million | -221 Million | -222 Million | - |
Common Stock Equity | 8.78 Billion | 8.41 Billion | 7.96 Billion | 8.5 Billion | 8.83 Billion | 8.19 Billion |
Capital Lease Obligation | - | 13.37 Billion | 10.82 Billion | 10.9 Billion | 12.3 Billion | - |
Total Investments | 1.17 Billion | 1.19 Billion | 1.15 Billion | 13 Million | 11 Million | 975 Million |
Total Debt | 11.04 Billion | 24.14 Billion | 21.07 Billion | 19.82 Billion | 7.51 Billion | 7.29 Billion |
Net Debt | 8.03 Billion | 20.62 Billion | 17.76 Billion | 16.44 Billion | 4.13 Billion | 4.16 Billion |
7975
3275
ADEN
7602
MS-PP
4425