JPY 676.0
(0.6%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 6.89 Billion | 5.26 Billion | 5.6 Billion | 4.99 Billion | 5.75 Billion |
Cost of Revenue | 3.89 Billion | 2.84 Billion | 2.61 Billion | 2.36 Billion | 2.87 Billion |
Gross Profit | 3 Billion | 2.42 Billion | 2.99 Billion | 2.62 Billion | 2.87 Billion |
Operating Expenses | 2.16 Billion | 1.7 Billion | 2.61 Billion | 2.46 Billion | 2.37 Billion |
Selling, General and Administrative Expenses | 2.14 Billion | 1.68 Billion | 2.59 Billion | 2.45 Billion | 2.37 Billion |
Research and Development Expenses | - | 2 Million | - | - | - |
Other Expenses | 2.16 Billion | 7.53 Million | 6.44 Million | 12.09 Million | -3.48 Million |
Cost and Expenses | 6.05 Billion | 4.54 Billion | 5.22 Billion | 4.83 Billion | 5.25 Billion |
Operating Income | 840.78 Million | 720.04 Million | 381.48 Million | 156.5 Million | 501 Million |
Interest Expense | 6.61 Million | 5.5 Million | 2.78 Million | 2.34 Million | 3.28 Million |
Income Tax Expense | 315.94 Million | 229.3 Million | 155.97 Million | 57.81 Million | 129 Million |
Earnings before Tax | 861.87 Million | 768.16 Million | 287.91 Million | 70.47 Million | 500 Million |
Net Income | 487.6 Million | 520.42 Million | 131.94 Million | 12.65 Million | 371 Million |
Earnings Per Share Basic | 56.56 | 61.15 | 16.27 | 1.60 | 46.50 |
Earnings Per Share Diluted | 55.99 | 60.51 | 15.38 | 1.51 | 43.60 |
Weighted Average Shares Outstanding | 8.62 Million | 8.51 Million | 8.11 Million | 7.93 Million | 7.97 Million |
Weighted Average Shares Outstanding (Diluted) | 8.7 Million | 8.6 Million | 8.57 Million | 8.4 Million | 8.5 Million |
Gross Margin | 0.44 | 0.46 | 0.53 | 0.53 | 0.50 |
EBIT Margin | 0.16 | 0.17 | 0.08 | 0.04 | 0.09 |
Profit Margin | 0.07 | 0.10 | 0.02 | 0.00 | 0.06 |
EBITDA | 1.08 Billion | 910.71 Million | 356.24 Million | 118.54 Million | 532 Million |
Earnings Before Tax Margin | 0.12 | 0.14 | 0.07 | 0.03 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.77 Billion | 1.78 Billion | 1.94 Billion | 6.89 Billion | 1.68 Billion | 1.61 Billion |
Cost of Revenue | 965.51 Million | 972.18 Million | 1.12 Billion | 3.89 Billion | 955.63 Million | 903.02 Million |
Gross Profit | 813.77 Million | 815.73 Million | 815.17 Million | 3 Billion | 733.53 Million | 711.79 Million |
Operating Expenses | 545.16 Million | 518.72 Million | 615.5 Million | 2.16 Billion | 539.59 Million | 531.72 Million |
Selling, General and Administrative Expenses | 545.16 Million | 518 Million | 602 Million | - | 539 Million | 532 Million |
Research and Development Expenses | - | - | 6 Million | - | - | - |
Other Expenses | 734 Thousand | 889 Thousand | 12.32 Million | 18.37 Million | 2.68 Million | 3.05 Million |
Cost and Expenses | 1.51 Billion | 1.49 Billion | 1.74 Billion | 6.05 Billion | 1.49 Billion | 1.43 Billion |
Operating Income | 268.61 Million | 297 Million | 199.67 Million | 840.78 Million | 193.94 Million | 180.07 Million |
Interest Expense | 1.51 Million | 1.49 Million | 1.54 Million | 6.61 Million | 1.62 Million | 1.79 Million |
Income Tax Expense | 94.3 Million | 129 Million | 53.48 Million | 315.94 Million | 76.32 Million | 80.86 Million |
Earnings before Tax | 270.81 Million | 276.5 Million | 205.79 Million | 861.87 Million | 201.89 Million | 188.78 Million |
Net Income | 148.17 Million | 116.31 Million | 137.31 Million | 487.6 Million | 106.43 Million | 99.37 Million |
Earnings Per Share Basic | 17.07 | 13.43 | 15.85 | - | 12.41 | 11.50 |
Earnings Per Share Diluted | 16.83 | 13.28 | 15.85 | - | 12.18 | 11.34 |
Weighted Average Shares Outstanding | 8.68 Million | 8.66 Million | 8.64 Million | 8.69 Million | 8.78 Million | 8.73 Million |
Weighted Average Shares Outstanding (Diluted) | 8.8 Million | 8.75 Million | 8.64 Million | 8.7 Million | 8.73 Million | 8.76 Million |
Gross Margin | 0.46 | 0.46 | 0.42 | 0.44 | 0.43 | 0.44 |
EBIT Margin | 0.18 | 0.17 | 0.11 | - | 0.12 | 0.12 |
Profit Margin | 0.08 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 |
EBITDA | 319.27 Million | 307.6 Million | 207.33 Million | - | 198.7 Million | 187.36 Million |
Earnings Before Tax Margin | 0.15 | 0.17 | 0.10 | 0.12 | 0.11 | 0.11 |
000710
RVU
FCX
601686
SPC
COX