JPY 122.0
(-1.61%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5.15 Billion | 8.07 Billion | 9.34 Billion | 8.94 Billion | 9.31 Billion | 7.56 Billion |
Cost of Revenue | 2.67 Billion | 4.36 Billion | 5.08 Billion | 4.82 Billion | 5.06 Billion | 3.58 Billion |
Gross Profit | 2.48 Billion | 3.71 Billion | 4.26 Billion | 4.11 Billion | 4.24 Billion | 3.98 Billion |
Operating Expenses | 3.07 Billion | 2.99 Billion | 3.05 Billion | 3.19 Billion | 3.19 Billion | 3.11 Billion |
Selling, General and Administrative Expenses | 3.09 Billion | 2.91 Billion | 2.99 Billion | 3.1 Billion | 3.1 Billion | 2.99 Billion |
Research and Development Expenses | - | 56.33 Million | 37.01 Million | 80.17 Million | 61.52 Million | 81.59 Million |
Other Expenses | - | 1.19 Million | 47.2 Million | 693 Thousand | 19.32 Million | 677 Thousand |
Cost and Expenses | 5.76 Billion | 7.35 Billion | 8.13 Billion | 8.02 Billion | 8.26 Billion | 6.7 Billion |
Operating Income | -610 Million | 725.71 Million | 1.2 Billion | 916.78 Million | 1.04 Billion | 866.82 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 48.38 Million | 269.64 Million | 435.34 Million | 327.65 Million | 344.28 Million | 302.03 Million |
Earnings before Tax | -614.66 Million | 725.28 Million | 1.25 Billion | 908.42 Million | 1.09 Billion | 874.62 Million |
Net Income | -662.2 Million | 451.84 Million | 809.71 Million | 562.06 Million | 731.68 Million | 553.46 Million |
Earnings Per Share Basic | -25.32 | 17.27 | 30.95 | 21.49 | 27.97 | 21.16 |
Earnings Per Share Diluted | -25.32 | 17.27 | 30.95 | 21.49 | 27.97 | 21.16 |
Weighted Average Shares Outstanding | 26.15 Million | 26.15 Million | 26.15 Million | 26.15 Million | 26.15 Million | 26.15 Million |
Weighted Average Shares Outstanding (Diluted) | 26.15 Million | 26.15 Million | 26.15 Million | 26.15 Million | 26.15 Million | 26.15 Million |
Gross Margin | 0.48 | 0.46 | 0.46 | 0.46 | 0.46 | 0.53 |
EBIT Margin | -0.11 | 0.09 | 0.13 | 0.11 | 0.11 | 0.12 |
Profit Margin | -0.13 | 0.06 | 0.09 | 0.06 | 0.08 | 0.07 |
EBITDA | -583.2 Million | 750.06 Million | 1.27 Billion | 948.13 Million | 1.08 Billion | 901.32 Million |
Earnings Before Tax Margin | -0.12 | 0.09 | 0.13 | 0.10 | 0.11 | 0.11 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 5.15 Billion | 1.31 Billion | 1 Billion | 1.71 Billion | 1.12 Billion | 8.07 Billion |
Cost of Revenue | 2.67 Billion | 675.11 Million | 539.46 Million | 873.57 Million | 587.92 Million | 4.36 Billion |
Gross Profit | 2.48 Billion | 642.07 Million | 461.41 Million | 842.18 Million | 536.69 Million | 3.71 Billion |
Operating Expenses | 3.09 Billion | 691.76 Million | 566.65 Million | 796.23 Million | 1.03 Billion | 2.99 Billion |
Selling, General and Administrative Expenses | - | 691.76 Million | 560.65 Million | 789.23 Million | 1.02 Billion | - |
Research and Development Expenses | - | 29.46 Million | 6 Million | 7 Million | 9 Million | - |
Other Expenses | - | 13.28 Million | 25.31 Million | 1.16 Million | 4.59 Million | 1.19 Million |
Cost and Expenses | 5.76 Billion | 1.36 Billion | 1.1 Billion | 1.66 Billion | 1.62 Billion | 7.35 Billion |
Operating Income | -610 Million | -49.68 Million | -105.23 Million | 45.94 Million | -501.03 Million | 725.71 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 48.38 Million | 2.57 Million | 6.71 Million | 7.67 Million | 31.43 Million | 269.64 Million |
Earnings before Tax | -614.66 Million | -85.34 Million | -79.89 Million | 47.11 Million | -496.53 Million | 725.28 Million |
Net Income | -662.2 Million | -87.67 Million | -86.64 Million | 39.21 Million | -527.09 Million | 451.84 Million |
Earnings Per Share Basic | - | -3.35 | -3.31 | 1.50 | -20.15 | - |
Earnings Per Share Diluted | - | -3.35 | -3.31 | 1.50 | -20.15 | - |
Weighted Average Shares Outstanding | 26.15 Million | 26.15 Million | 26.15 Million | 26.15 Million | 26.15 Million | 26.15 Million |
Weighted Average Shares Outstanding (Diluted) | 26.15 Million | 26.15 Million | 26.15 Million | 26.15 Million | 26.15 Million | 26.15 Million |
Gross Margin | 0.48 | 0.49 | 0.46 | 0.49 | 0.48 | 0.46 |
EBIT Margin | - | -0.03 | -0.10 | 0.03 | -0.45 | - |
Profit Margin | -0.13 | -0.07 | -0.09 | 0.02 | -0.47 | 0.06 |
EBITDA | - | -42.71 Million | -98.33 Million | 52.66 Million | -500.89 Million | - |
Earnings Before Tax Margin | -0.12 | -0.04 | -0.11 | 0.03 | -0.45 | 0.09 |
CAWW
ISRS
300712
TTML
LME
NVJP