Umicore SA (NVJP.DE)
EUR 9.94
(-0.85%)
EUR 9.94
(-0.85%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 18.28 Billion | 25.43 Billion | 24.05 Billion | 20.71 Billion | 17.48 Billion | 13.71 Billion |
| Cost of Revenue | 16.76 Billion | 23.42 Billion | 22.06 Billion | 19.18 Billion | 16.06 Billion | 12.26 Billion |
| Gross Profit | 1.52 Billion | 2.01 Billion | 1.98 Billion | 1.52 Billion | 1.42 Billion | 1.44 Billion |
| Operating Expenses | 558.8 Million | 1.17 Billion | 1.07 Billion | 1.12 Billion | 966.69 Million | 953.36 Million |
| Selling, General and Administrative Expenses | -370.57 Million | 81.66 Million | 57.82 Million | 41.6 Million | 41.34 Million | 33.8 Million |
| Research and Development Expenses | 269.92 Million | 294.45 Million | 217.38 Million | 190.59 Million | 175.88 Million | 176.19 Million |
| Other Expenses | 659.45 Million | 1.09 Billion | 1.02 Billion | 1.08 Billion | 925.34 Million | 919.55 Million |
| Cost and Expenses | 17.68 Billion | 24.59 Billion | 23.14 Billion | 20.31 Billion | 17.02 Billion | 13.22 Billion |
| Operating Income | 590.68 Million | 818.66 Million | 878.93 Million | 304.59 Million | 470.44 Million | 493.24 Million |
| Interest Expense | 118.97 Million | 87.44 Million | 67.5 Million | 64.8 Million | 51.56 Million | 42.45 Million |
| Income Tax Expense | 104.94 Million | 137.6 Million | 179.04 Million | 59.13 Million | 96.69 Million | 103.24 Million |
| Earnings before Tax | 482.04 Million | 710 Million | 805.99 Million | 195.05 Million | 395.91 Million | 431.08 Million |
| Net Income | 385.07 Million | 569.87 Million | 618.95 Million | 130.53 Million | 287.79 Million | 316.98 Million |
| Earnings Per Share Basic | 1.60 | 2.37 | 2.57 | 0.54 | 1.20 | 1.33 |
| Earnings Per Share Diluted | 1.60 | 2.37 | 2.56 | 0.54 | 1.19 | 1.31 |
| Weighted Average Shares Outstanding | 240.67 Million | 240.34 Million | 240.86 Million | 240.58 Million | 240.55 Million | 239.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 240.41 Million | 240.68 Million | 241.98 Million | 241.77 Million | 241.91 Million | 241.68 Million |
| Gross Margin | 0.08 | 0.08 | 0.08 | 0.07 | 0.08 | 0.11 |
| EBIT Margin | 0.05 | 0.04 | 0.05 | 0.03 | 0.04 | 0.05 |
| Profit Margin | 0.02 | 0.02 | 0.03 | 0.01 | 0.02 | 0.02 |
| EBITDA | 906.84 Million | 1.07 Billion | 1.14 Billion | 542.98 Million | 681.73 Million | 675.43 Million |
| Earnings Before Tax Margin | 0.03 | 0.03 | 0.04 | 0.01 | 0.03 | 0.04 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 7.44 Billion | 18.26 Billion | 8.25 Billion | 10.01 Billion | 11.59 Billion | 25.43 Billion |
| Cost of Revenue | 6.85 Billion | 17.11 Billion | 7.7 Billion | 9.35 Billion | 10.92 Billion | 23.42 Billion |
| Gross Profit | 596.3 Million | 1.15 Billion | 552.23 Million | 654.8 Million | 672.26 Million | 2.01 Billion |
| Operating Expenses | 1.96 Billion | 558.8 Million | 269.14 Million | 289.6 Million | 276.96 Million | 1.17 Billion |
| Selling, General and Administrative Expenses | 332.7 Million | - | 252.97 Million | 201.2 Million | 206.86 Million | - |
| Research and Development Expenses | 131 Million | - | 106.07 Million | 147 Million | 153.45 Million | - |
| Other Expenses | 1.83 Billion | 148.5 Million | 89.91 Million | 58.6 Million | 83.35 Million | 1.09 Billion |
| Cost and Expenses | 8.81 Billion | 17.67 Billion | 7.97 Billion | 9.64 Billion | 11.2 Billion | 24.59 Billion |
| Operating Income | -1.37 Billion | 595.7 Million | 283.09 Million | 365.2 Million | 395.29 Million | 818.66 Million |
| Interest Expense | 67 Million | 135.4 Million | 70.03 Million | 65.4 Million | 54.71 Million | 87.44 Million |
| Income Tax Expense | 66.5 Million | 104.9 Million | 29.84 Million | 75.1 Million | 51.9 Million | 137.6 Million |
| Earnings before Tax | -1.47 Billion | 481.6 Million | 187.14 Million | 294.5 Million | 310.62 Million | 710 Million |
| Net Income | -1.47 Billion | 385.07 Million | 161.87 Million | 223.2 Million | 260.77 Million | 569.87 Million |
| Earnings Per Share Basic | -6.12 | - | 0.67 | 0.93 | 1.09 | - |
| Earnings Per Share Diluted | -6.12 | - | 0.67 | 0.93 | 1.09 | - |
| Weighted Average Shares Outstanding | 240.44 Million | 240.38 Million | 240.4 Million | 240.36 Million | 240.2 Million | 240.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 240.54 Million | 240.41 Million | 240.4 Million | 240.42 Million | 240.25 Million | 240.68 Million |
| Gross Margin | 0.08 | 0.06 | 0.07 | 0.07 | 0.06 | 0.08 |
| EBIT Margin | 0.03 | - | 0.05 | 0.05 | 0.05 | - |
| Profit Margin | -0.20 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| EBITDA | 201.3 Million | - | 436.21 Million | 510.6 Million | 541.49 Million | - |
| Earnings Before Tax Margin | -0.18 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 |
2385
CAWW
ISRS
CR
TTML
LME