JPY 228.0
(1.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 32.69 Billion | 31.85 Billion | 26.27 Billion | 23.78 Billion | 22.97 Billion | 24.38 Billion |
Cost of Revenue | 20.02 Billion | 19.88 Billion | 16.52 Billion | 15.44 Billion | 14.87 Billion | 13.5 Billion |
Gross Profit | 12.66 Billion | 11.97 Billion | 9.74 Billion | 8.34 Billion | 8.1 Billion | 10.87 Billion |
Operating Expenses | 6.2 Billion | 5.77 Billion | 5.16 Billion | 5.07 Billion | 5.43 Billion | 6.71 Billion |
Selling, General and Administrative Expenses | 6.2 Billion | 5.77 Billion | 5.15 Billion | 5.07 Billion | 5.43 Billion | 6.71 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 35.83 Million | 5.16 Billion | 5.07 Billion | 5.43 Billion | 6.71 Billion |
Cost and Expenses | 26.23 Billion | 25.65 Billion | 21.68 Billion | 20.52 Billion | 20.3 Billion | 20.22 Billion |
Operating Income | 6.46 Billion | 6.2 Billion | 4.58 Billion | 3.26 Billion | 2.67 Billion | 4.15 Billion |
Interest Expense | 113.52 Million | 45.79 Million | 61.27 Million | 66.85 Million | 54.84 Million | 49.17 Million |
Income Tax Expense | 967.81 Million | 1.4 Billion | 1.24 Billion | 1.17 Billion | 1.3 Billion | 905.68 Million |
Earnings before Tax | 6.62 Billion | 6.22 Billion | 4.46 Billion | 3.35 Billion | 2.6 Billion | 3.94 Billion |
Net Income | 5.1 Billion | 4.4 Billion | 3.12 Billion | 2.33 Billion | 1.2 Billion | 2.82 Billion |
Earnings Per Share Basic | 16.10 | 13.81 | 9.62 | 7.12 | 3.63 | 8.44 |
Earnings Per Share Diluted | 16.03 | 13.68 | 9.61 | 7.11 | 3.62 | 8.41 |
Weighted Average Shares Outstanding | 317.06 Million | 319.25 Million | 324.77 Million | 327.95 Million | 330.96 Million | 334.39 Million |
Weighted Average Shares Outstanding (Diluted) | 318.45 Million | 322.34 Million | 325.14 Million | 328.24 Million | 331.62 Million | 335.96 Million |
Gross Margin | 0.39 | 0.38 | 0.37 | 0.35 | 0.35 | 0.45 |
EBIT Margin | 0.25 | 0.24 | 0.23 | 0.20 | 0.17 | 0.22 |
Profit Margin | 0.16 | 0.14 | 0.12 | 0.10 | 0.05 | 0.12 |
EBITDA | 8.31 Billion | 7.62 Billion | 5.77 Billion | 4.57 Billion | 3.73 Billion | 5.26 Billion |
Earnings Before Tax Margin | 0.20 | 0.19 | 0.17 | 0.14 | 0.12 | 0.17 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 7.59 Billion | 32.69 Billion | 9.14 Billion | 8.26 Billion | 7.69 Billion | 6.77 Billion |
Cost of Revenue | 4.85 Billion | 20.02 Billion | 5.48 Billion | 5.09 Billion | 4.59 Billion | 4.43 Billion |
Gross Profit | 2.74 Billion | 12.66 Billion | 3.66 Billion | 3.16 Billion | 3.09 Billion | 2.33 Billion |
Operating Expenses | 1.65 Billion | 6.2 Billion | 1.55 Billion | 1.57 Billion | 1.4 Billion | 1.47 Billion |
Selling, General and Administrative Expenses | 1.65 Billion | - | 1.55 Billion | 1.57 Billion | 1.4 Billion | 1.47 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 3.52 Million | 6.85 Million | 8.19 Million | -2.85 Million |
Cost and Expenses | 6.51 Billion | 26.23 Billion | 7.04 Billion | 6.67 Billion | 6 Billion | 5.91 Billion |
Operating Income | 1.08 Billion | 6.46 Billion | 2.1 Billion | 1.58 Billion | 1.68 Billion | 858.45 Million |
Interest Expense | 27.95 Million | 113.52 Million | 34.65 Million | 32.68 Million | 18.22 Million | 8.36 Million |
Income Tax Expense | -396.24 Million | 967.81 Million | 613.8 Million | 394.74 Million | 355.5 Million | 89.21 Million |
Earnings before Tax | 1.11 Billion | 6.62 Billion | 2.17 Billion | 1.59 Billion | 1.72 Billion | 875.01 Million |
Net Income | 1.6 Billion | 5.1 Billion | 1.18 Billion | 918.3 Million | 1.38 Billion | 855.16 Million |
Earnings Per Share Basic | 5.07 | - | 3.74 | 2.90 | 4.39 | 2.69 |
Earnings Per Share Diluted | 5.06 | - | 3.73 | 2.88 | 4.36 | 2.67 |
Weighted Average Shares Outstanding | 317.21 Million | 317.06 Million | 317.36 Million | 317.2 Million | 316.41 Million | 317.9 Million |
Weighted Average Shares Outstanding (Diluted) | 318.34 Million | 318.35 Million | 318.34 Million | 318.35 Million | 318.29 Million | 320.61 Million |
Gross Margin | 0.36 | 0.39 | 0.40 | 0.38 | 0.40 | 0.34 |
EBIT Margin | 0.20 | - | 0.27 | 0.24 | 0.22 | 0.13 |
Profit Margin | 0.21 | 0.16 | 0.13 | 0.11 | 0.18 | 0.13 |
EBITDA | 1.52 Billion | - | 2.5 Billion | 1.97 Billion | 1.71 Billion | 882.81 Million |
Earnings Before Tax Margin | 0.14 | 0.20 | 0.23 | 0.19 | 0.22 | 0.13 |
BMT
DATA
2389
GERHSP
BMA
0KFH