Revenio Group Oyj (0KFH.L)
EUR 26.78
(1.9%)
EUR 26.78
(1.9%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 96.57 Million | 96.97 Million | 78.77 Million | 61.06 Million | 49.47 Million | 30.65 Million |
| Cost of Revenue | 51.3 Million | 27.2 Million | 23.02 Million | 17.72 Million | 14.93 Million | 7.83 Million |
| Gross Profit | 45.27 Million | 69.77 Million | 55.75 Million | 43.33 Million | 34.53 Million | 22.82 Million |
| Operating Expenses | 18.8 Million | 40.08 Million | 33.02 Million | 25.23 Million | 22.99 Million | 12.62 Million |
| Selling, General and Administrative Expenses | 12.57 Million | 11.04 Million | 9.1 Million | 6.58 Million | 8.51 Million | 4.59 Million |
| Research and Development Expenses | 2.85 Million | 3.19 Million | 2.57 Million | 1.76 Million | 1.57 Million | 1.06 Million |
| Other Expenses | 26.46 Million | 25.84 Million | 21.34 Million | 16.88 Million | 12.9 Million | 6.95 Million |
| Cost and Expenses | 70.1 Million | 67.29 Million | 56.04 Million | 42.96 Million | 37.92 Million | 20.45 Million |
| Operating Income | 26.34 Million | 29.68 Million | 22.1 Million | 17.13 Million | 12.59 Million | 10.2 Million |
| Interest Expense | 763 Thousand | 263 Thousand | 223 Thousand | 236 Thousand | 214 Thousand | 5000.00 |
| Income Tax Expense | 6.27 Million | 7.3 Million | 4.77 Million | 3.35 Million | 2.93 Million | 2.13 Million |
| Earnings before Tax | 25.38 Million | 29.05 Million | 22.09 Million | 16.71 Million | 12.27 Million | 10.23 Million |
| Net Income | 19.1 Million | 21.75 Million | 17.32 Million | 13.36 Million | 9.34 Million | 8.1 Million |
| Earnings Per Share Basic | 0.72 | 0.82 | 0.65 | 0.50 | 0.36 | 0.34 |
| Earnings Per Share Diluted | 0.72 | 0.82 | 0.65 | 0.50 | 0.36 | 0.34 |
| Weighted Average Shares Outstanding | 26.59 Million | 26.58 Million | 26.55 Million | 26.6 Million | 25.64 Million | 23.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.59 Million | 26.58 Million | 26.55 Million | 26.61 Million | 25.69 Million | 23.92 Million |
| Gross Margin | 0.47 | 0.72 | 0.71 | 0.71 | 0.70 | 0.74 |
| EBIT Margin | 0.31 | 0.34 | 0.34 | 0.37 | 0.27 | 0.35 |
| Profit Margin | 0.20 | 0.22 | 0.22 | 0.22 | 0.19 | 0.26 |
| EBITDA | 30.09 Million | 32.78 Million | 25.34 Million | 19.57 Million | 14.6 Million | 10.79 Million |
| Earnings Before Tax Margin | 0.27 | 0.31 | 0.28 | 0.28 | 0.25 | 0.33 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 23.9 Million | 25.4 Million | 23.6 Million | 29.1 Million | 96.6 Million | 22 Million |
| Cost of Revenue | 13.8 Million | 14.8 Million | 7 Million | 14.4 Million | 51.3 Million | 6.4 Million |
| Gross Profit | 10.1 Million | 10.6 Million | 16.6 Million | 14.7 Million | 45.3 Million | 15.6 Million |
| Operating Expenses | 4.6 Million | 5.3 Million | 11.5 Million | 5.2 Million | 18.8 Million | 9.5 Million |
| Selling, General and Administrative Expenses | 2.5 Million | 2.7 Million | 1.7 Million | 5.4 Million | - | 1.8 Million |
| Research and Development Expenses | 2.1 Million | 2.7 Million | 3 Million | 3.6 Million | - | 2.2 Million |
| Other Expenses | - | 100 Thousand | - | 200 Thousand | 10.61 Million | - |
| Cost and Expenses | 18.4 Million | 20.1 Million | 18.5 Million | 19.6 Million | 70.1 Million | 15.9 Million |
| Operating Income | 5.5 Million | 5.3 Million | 5.1 Million | 9.5 Million | 26.5 Million | 6.1 Million |
| Interest Expense | 400 Thousand | - | - | 300 Thousand | 763 Thousand | 100 Thousand |
| Income Tax Expense | 900 Thousand | 1.3 Million | 1.2 Million | 2.1 Million | 6.3 Million | 1.5 Million |
| Earnings before Tax | 5.1 Million | 5.5 Million | 4.8 Million | 9.2 Million | 25.4 Million | 5.9 Million |
| Net Income | 4.2 Million | 4.1 Million | 3.6 Million | 7.2 Million | 19.1 Million | 4.5 Million |
| Earnings Per Share Basic | 0.16 | 0.15 | 0.14 | 0.27 | - | 0.17 |
| Earnings Per Share Diluted | 0.16 | 0.15 | 0.14 | 0.27 | - | 0.17 |
| Weighted Average Shares Outstanding | 26.59 Million | 26.59 Million | 26.27 Million | 26.59 Million | 26.59 Million | 26.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.59 Million | 26.59 Million | 26.27 Million | 26.59 Million | 26.59 Million | 26.59 Million |
| Gross Margin | 0.42 | 0.42 | 0.70 | 0.51 | 0.47 | 0.71 |
| EBIT Margin | 0.28 | 0.28 | 0.26 | 0.36 | - | 0.32 |
| Profit Margin | 0.18 | 0.16 | 0.15 | 0.25 | 0.20 | 0.20 |
| EBITDA | 6.7 Million | 7.1 Million | 6.2 Million | 10.5 Million | - | 7.1 Million |
| Earnings Before Tax Margin | 0.23 | 0.21 | 0.22 | 0.33 | 0.27 | 0.28 |
2353
BMT
DATA
4177
GERHSP
BMA