JPY 302.0
(5.59%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 4.23 Billion | 4.06 Billion | 3.96 Billion | 4.39 Billion | 4.17 Billion |
Total Current Assets | 1.84 Billion | 1.72 Billion | 1.61 Billion | 1.56 Billion | 1.46 Billion |
Cash And Short Term Investments | 875.47 Million | 928.7 Million | 838.87 Million | 845.3 Million | 720.03 Million |
Cash and Cash Equivalents | 862.87 Million | 928.7 Million | 838.87 Million | 845.3 Million | 720.03 Million |
Short Term Investments | 12.6 Million | - | - | - | - |
Net Receivables | 818.76 Million | 682.69 Million | 667.56 Million | 606.85 Million | 643.66 Million |
Inventory | 94.98 Million | 68.13 Million | 74.54 Million | 67.66 Million | 65.27 Million |
Other Current Assets | 59.02 Million | 42.84 Million | 36.59 Million | 41.69 Million | 40.4 Million |
Total Non-Current Assets | 2.38 Billion | 2.34 Billion | 2.34 Billion | 2.83 Billion | 2.7 Billion |
Net PPE | 1.49 Billion | 1.52 Billion | 1.55 Billion | 1.6 Billion | 1.53 Billion |
Good Will And Intangible Assets | 643.76 Million | 603.9 Million | 589.46 Million | 1.05 Billion | 995 Million |
Good Will | 13.13 Million | 13.13 Million | 13.13 Million | 295.72 Million | 295.72 Million |
Intangible Assets | 630.62 Million | 590.77 Million | 576.33 Million | 756.64 Million | 700 Million |
Long-Term Investments | 211 Million | 206.7 Million | 192.82 Million | 177.46 Million | 139.88 Million |
Tax Assets | 28.89 Million | 9.21 Million | 8.75 Million | 1.36 Million | 2.2 Million |
Other Non Current Assets | 14.69 Million | 1.28 Million | 588 Thousand | 1.62 Million | 34 Million |
Other Assets | - | 1000.00 | 1000.00 | 1000.00 | - |
Total Liabilities | 1.58 Billion | 1.52 Billion | 1.47 Billion | 1.5 Billion | 1.33 Billion |
Total Current Liabilities | 1.26 Billion | 1.15 Billion | 1.08 Billion | 1.07 Billion | 942.29 Million |
Account Payables | 619.31 Million | 600.83 Million | 495.28 Million | 472.03 Million | 84.25 Million |
Tax Payables | 23.95 Million | 29.67 Million | 27.66 Million | 24.1 Million | 18.9 Million |
Short Term Debt | 163 Million | 163 Million | 181 Million | 181 Million | 122.05 Million |
Deferred Revenue | 370.85 Million | 287.27 Million | 303.65 Million | 323.09 Million | 18.9 Million |
Other Current Liabilities | 112.6 Million | 105.73 Million | 101.61 Million | 103.16 Million | 717.07 Million |
Total Non Current Liabilities | 316.46 Million | 363.16 Million | 395.91 Million | 428.02 Million | 397.19 Million |
Long-Term Debt | 50.86 Million | 63.45 Million | 76.46 Million | 89.47 Million | 102.48 Million |
Deferred Revenue Non Current | 189.89 Million | 222.4 Million | 239.79 Million | 256.84 Million | 47.67 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 5.03 Million | 5.16 Million | 5.29 Million | 4.8 Million | 167.3 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 2.65 Billion | 2.54 Billion | 2.48 Billion | 2.89 Billion | 2.83 Billion |
Stock Holders Equity | 2.65 Billion | 2.54 Billion | 2.48 Billion | 2.89 Billion | 2.83 Billion |
Common Stock | 1.37 Billion | 1.37 Billion | 1.37 Billion | 1.37 Billion | 1.37 Billion |
Retained Earnings | -134.23 Million | -230.6 Million | -277.53 Million | 222.81 Million | 195.05 Million |
Accumulated other comprehensive income | 120 Million | 105 Million | 94 Million | 82 Million | 73.47 Million |
Common Stock Equity | 2.65 Billion | 2.54 Billion | 2.48 Billion | 2.89 Billion | 2.83 Billion |
Capital Lease Obligation | 17.48 Million | 43.4 Million | 70.01 Million | 97.18 Million | 47.67 Million |
Total Investments | 223.6 Million | 206.7 Million | 192.82 Million | 177.46 Million | 139.88 Million |
Total Debt | 213.87 Million | 226.46 Million | 257.47 Million | 270.48 Million | 272.21 Million |
Net Debt | -649 Million | -702.23 Million | -581.4 Million | -574.82 Million | -447.81 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 4.21 Billion | 4.23 Billion | 4.23 Billion | 3.98 Billion | 4.07 Billion | 3.98 Billion |
Total Current Assets | 1.77 Billion | 1.84 Billion | 1.84 Billion | 1.63 Billion | 1.72 Billion | 1.65 Billion |
Cash And Short Term Investments | 1.1 Billion | 875.47 Million | 875.47 Million | 913.8 Million | 942.18 Million | 1.09 Billion |
Cash and Cash Equivalents | 1.1 Billion | 862.87 Million | 862.87 Million | 902.15 Million | 930.22 Million | 1.08 Billion |
Short Term Investments | - | 12.6 Million | 12.6 Million | 11.65 Million | 11.96 Million | 11.59 Million |
Net Receivables | 485 Million | 818.76 Million | 818.76 Million | 523.22 Million | 603.25 Million | 399.51 Million |
Inventory | 104 Million | 94.98 Million | 94.98 Million | 138.28 Million | 130.42 Million | 92.99 Million |
Other Current Assets | 78 Million | 59.02 Million | 59.02 Million | 56.31 Million | 53.19 Million | 66.52 Million |
Total Non-Current Assets | 2.44 Billion | 2.38 Billion | 2.38 Billion | 2.35 Billion | 2.34 Billion | 2.33 Billion |
Net PPE | 1.52 Billion | 1.49 Billion | 1.49 Billion | 1.5 Billion | 1.51 Billion | 1.5 Billion |
Good Will And Intangible Assets | 660 Million | 643.76 Million | 643.76 Million | 629.78 Million | 606.29 Million | 602.87 Million |
Good Will | 13 Million | 13.13 Million | 13.13 Million | 13.13 Million | 13.13 Million | 13.13 Million |
Intangible Assets | 647 Million | 630.62 Million | 630.62 Million | 616.65 Million | 593.16 Million | 589.74 Million |
Long-Term Investments | 228 Million | 211 Million | 211 Million | 195.27 Million | 195 Million | 195.22 Million |
Tax Assets | 28.96 Million | 28.89 Million | 28.89 Million | 13.08 Million | 15.1 Million | 19.14 Million |
Other Non Current Assets | 1.03 Million | 14.69 Million | 14.69 Million | 12.42 Million | 12.65 Million | 12.49 Million |
Other Assets | - | - | - | 1000.00 | 1000.00 | - |
Total Liabilities | 1.58 Billion | 1.58 Billion | 1.58 Billion | 1.47 Billion | 1.57 Billion | 1.5 Billion |
Total Current Liabilities | 1.24 Billion | 1.26 Billion | 1.26 Billion | 1.15 Billion | 1.24 Billion | 1.14 Billion |
Account Payables | 577 Million | 619.31 Million | 619.31 Million | 602.11 Million | 655.68 Million | 532.77 Million |
Tax Payables | 6.25 Million | 23.95 Million | 23.95 Million | 4.11 Million | 16.13 Million | 8.02 Million |
Short Term Debt | 163 Million | 163 Million | 163 Million | 163 Million | 163 Million | 163 Million |
Deferred Revenue | 6.25 Million | 370.85 Million | 370.85 Million | 284.42 Million | 310.57 Million | 338.92 Million |
Other Current Liabilities | 501.74 Million | 112.6 Million | 112.6 Million | 108.84 Million | 111.3 Million | 111.94 Million |
Total Non Current Liabilities | 333 Million | 316.46 Million | 316.46 Million | 320.97 Million | 334.95 Million | 355.62 Million |
Long-Term Debt | 47 Million | 50.86 Million | 50.86 Million | 54.12 Million | 57.37 Million | 60.2 Million |
Deferred Revenue Non Current | -1.00 | 189.89 Million | 189.89 Million | 194.66 Million | 203.68 Million | 219.83 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 216.89 Million | 5.03 Million | 5.03 Million | 5.06 Million | 5.1 Million | 5.13 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.63 Billion | 2.65 Billion | 2.65 Billion | 2.5 Billion | 2.49 Billion | 2.48 Billion |
Stock Holders Equity | 2.63 Billion | 2.65 Billion | 2.65 Billion | 2.5 Billion | 2.49 Billion | 2.48 Billion |
Common Stock | 1.37 Billion | 1.37 Billion | 1.37 Billion | 1.37 Billion | 1.37 Billion | 1.37 Billion |
Retained Earnings | -155 Million | -134.23 Million | -134.23 Million | -269.61 Million | -277.94 Million | -291.58 Million |
Accumulated other comprehensive income | 121 Million | 120 Million | 120 Million | 106 Million | 107 Million | 106 Million |
Common Stock Equity | 2.63 Billion | 2.65 Billion | 2.65 Billion | 2.5 Billion | 2.49 Billion | 2.48 Billion |
Capital Lease Obligation | - | 17.48 Million | 17.48 Million | - | - | - |
Total Investments | 228 Million | 223.6 Million | 223.6 Million | 206.92 Million | 206.96 Million | 206.82 Million |
Total Debt | 210 Million | 213.87 Million | 213.87 Million | 217.12 Million | 220.38 Million | 223.21 Million |
Net Debt | -898 Million | -649 Million | -649 Million | -685.02 Million | -709.84 Million | -857.27 Million |
5884
4382
JKSM
LTRE
ADIL
2186