JPY 327.0
(-1.21%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total Assets | 1.45 Billion | 1.34 Billion | 1.05 Billion | 430.48 Million |
Total Current Assets | 1.27 Billion | 1.23 Billion | 972.18 Million | 373.18 Million |
Cash And Short Term Investments | 982.34 Million | 1.04 Billion | 781.91 Million | 241.72 Million |
Cash and Cash Equivalents | 982.34 Million | 1.04 Billion | 781.91 Million | 241.72 Million |
Short Term Investments | - | - | - | - |
Net Receivables | 115.53 Million | 65.19 Million | 125.77 Million | 34.39 Million |
Inventory | 165.85 Million | 117.3 Million | 64.4 Million | 81.82 Million |
Other Current Assets | 15.9 Million | 2000.00 | 92 Thousand | 15.24 Million |
Total Non-Current Assets | 174.8 Million | 111.36 Million | 80.43 Million | 57.29 Million |
Net PPE | 9.82 Million | 14.54 Million | 12.29 Million | 8.51 Million |
Good Will And Intangible Assets | 147.3 Million | 72.95 Million | 47.32 Million | 14.24 Million |
Good Will | - | - | - | - |
Intangible Assets | 147.3 Million | 72.95 Million | 47.32 Million | 14.24 Million |
Long-Term Investments | 13 Million | 16.25 Million | 20 Million | 28.91 Million |
Tax Assets | 4.07 Million | 7.6 Million | -20 Million | 5.62 Million |
Other Non Current Assets | 605.99 Thousand | 3000.00 | 20.81 Million | 3000.00 |
Other Assets | 1.00 | - | - | 1000.00 |
Total Liabilities | 411.03 Million | 318.41 Million | 411.09 Million | 358.68 Million |
Total Current Liabilities | 316.84 Million | 280.29 Million | 353.56 Million | 257.71 Million |
Account Payables | 123.26 Million | 87.19 Million | 122.36 Million | 89.5 Million |
Tax Payables | 14.2 Million | 12.35 Million | 640 Thousand | 19.9 Million |
Short Term Debt | 36.58 Million | 25.8 Million | 73.43 Million | 72.13 Million |
Deferred Revenue | 4.09 Million | 148.77 Million | 135.54 Million | 90.34 Million |
Other Current Liabilities | 152.89 Million | 18.52 Million | 22.21 Million | 5.73 Million |
Total Non Current Liabilities | 94.19 Million | 38.11 Million | 57.52 Million | 100.96 Million |
Long-Term Debt | 94.19 Million | 38.11 Million | 57.52 Million | 100.96 Million |
Deferred Revenue Non Current | -376 Thousand | - | -300 Thousand | -233 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | -1.00 | -426 Thousand | 1000.00 | 1000.00 |
Other Liabilities | 1.00 | - | - | - |
Total Equity | 1.04 Billion | 1.02 Billion | 641.51 Million | 71.79 Million |
Stock Holders Equity | 1.04 Billion | 1.02 Billion | 641.51 Million | 71.79 Million |
Common Stock | 311.59 Million | 310.08 Million | 35 Million | 17.94 Million |
Retained Earnings | -189.12 Million | -201.74 Million | -34.37 Million | 45.9 Million |
Accumulated other comprehensive income | 3.46 Million | - | - | 2 Million |
Common Stock Equity | 1.04 Billion | 1.02 Billion | 641.51 Million | 71.79 Million |
Capital Lease Obligation | - | - | - | - |
Total Investments | 13 Million | 16.25 Million | 20 Million | 28.91 Million |
Total Debt | 130.78 Million | 63.92 Million | 130.96 Million | 173.09 Million |
Net Debt | -851.56 Million | -984.93 Million | -650.94 Million | -68.62 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.45 Billion | 1.45 Billion | 1.56 Billion | 1.49 Billion | 1.31 Billion | 1.34 Billion |
Total Current Assets | 1.27 Billion | 1.27 Billion | 1.4 Billion | 1.34 Billion | 1.18 Billion | 1.23 Billion |
Cash And Short Term Investments | 982.34 Million | 982.34 Million | 1.05 Billion | 1.05 Billion | 963.44 Million | 1.04 Billion |
Cash and Cash Equivalents | 982.34 Million | 982.34 Million | 1.05 Billion | 1.05 Billion | 963.44 Million | 1.04 Billion |
Short Term Investments | - | - | 202 Thousand | 891 Thousand | 880 Thousand | - |
Net Receivables | 115.53 Million | 115.53 Million | 129.9 Million | 118.53 Million | 69.51 Million | 65.19 Million |
Inventory | 165.85 Million | 165.85 Million | 218.8 Million | 171.45 Million | 152.55 Million | 117.3 Million |
Other Current Assets | 15.9 Million | 15.9 Million | 85 Thousand | 188 Thousand | 1.81 Million | 2000.00 |
Total Non-Current Assets | 174.8 Million | 174.8 Million | 160.77 Million | 143.16 Million | 128.88 Million | 111.36 Million |
Net PPE | 9.82 Million | 9.82 Million | 11.08 Million | 12.19 Million | 13.42 Million | 14.54 Million |
Good Will And Intangible Assets | 147.3 Million | 147 Million | 127.49 Million | 108.07 Million | 91.57 Million | 72.95 Million |
Good Will | - | - | 491 Thousand | 72 Thousand | 574 Thousand | - |
Intangible Assets | 147.3 Million | 147 Million | 127 Million | 108 Million | 91 Million | 72.95 Million |
Long-Term Investments | 13 Million | 13 Million | 22 Million | 22 Million | 23 Million | 16.25 Million |
Tax Assets | 4.07 Million | 4.07 Million | -22 Million | -22 Million | -23 Million | 7.6 Million |
Other Non Current Assets | 605.99 Thousand | 912.99 Thousand | 22.2 Million | 22.89 Million | 23.88 Million | 3000.00 |
Other Assets | 1.00 | 1.00 | 1000.00 | 1000.00 | - | - |
Total Liabilities | 411.03 Million | 411.03 Million | 515.69 Million | 451.96 Million | 309.5 Million | 318.41 Million |
Total Current Liabilities | 316.84 Million | 316.84 Million | 413.4 Million | 422.89 Million | 276.26 Million | 280.29 Million |
Account Payables | 123.26 Million | 123.26 Million | 204.95 Million | 222.42 Million | 117.69 Million | 87.19 Million |
Tax Payables | 14.2 Million | 14.2 Million | 12.28 Million | 10.49 Million | 3.31 Million | 12.35 Million |
Short Term Debt | 36.58 Million | 36.58 Million | 39.63 Million | 22.28 Million | 24.15 Million | 25.8 Million |
Deferred Revenue | 4.09 Million | 4.09 Million | 149.27 Million | 163.01 Million | 122.62 Million | 148.77 Million |
Other Current Liabilities | 152.89 Million | 152.89 Million | 19.54 Million | 15.17 Million | 11.79 Million | 18.52 Million |
Total Non Current Liabilities | 94.19 Million | 94.19 Million | 102.28 Million | 29.07 Million | 33.24 Million | 38.11 Million |
Long-Term Debt | 94.19 Million | 94.19 Million | 102.28 Million | 29.07 Million | 33.24 Million | 38.11 Million |
Deferred Revenue Non Current | -376 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | 1000.00 | - | - | -426 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.03 Billion | 1 Billion | 1.02 Billion |
Stock Holders Equity | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.03 Billion | 1 Billion | 1.02 Billion |
Common Stock | 311.59 Million | 311.59 Million | 311.2 Million | 310.08 Million | 310.08 Million | 310.08 Million |
Retained Earnings | -189.12 Million | -189.12 Million | -183.56 Million | -187.79 Million | -219.35 Million | -201.74 Million |
Accumulated other comprehensive income | 3.46 Million | 3.46 Million | - | - | - | - |
Common Stock Equity | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.03 Billion | 1 Billion | 1.02 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 13 Million | 13 Million | 22.2 Million | 22.89 Million | 23.88 Million | 16.25 Million |
Total Debt | 130.78 Million | 130.78 Million | 141.91 Million | 51.35 Million | 57.39 Million | 63.92 Million |
Net Debt | -851.56 Million | -851.56 Million | -910.32 Million | -1 Billion | -906.04 Million | -984.93 Million |
4382
JKSM
AICAF
ADIL
2186
2351