NS Solutions Corporation (2327.T)
JPY 4154.0
(0.0%)
JPY 4154.0
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 310.63 Billion | 291.68 Billion | 270.33 Billion | 251.99 Billion | 274.84 Billion | 265.27 Billion |
| Cost of Revenue | 239.03 Billion | 225.75 Billion | 210.01 Billion | 200.04 Billion | 218.24 Billion | 212.69 Billion |
| Gross Profit | 71.59 Billion | 65.93 Billion | 60.32 Billion | 51.95 Billion | 56.59 Billion | 52.58 Billion |
| Operating Expenses | 36.63 Billion | 34.21 Billion | 30.5 Billion | 27.4 Billion | 28.21 Billion | 26.91 Billion |
| Selling, General and Administrative Expenses | 33.98 Billion | 33 Billion | 30.02 Billion | 26.8 Billion | 27.6 Billion | 26.3 Billion |
| Research and Development Expenses | 2.4 Billion | 2.32 Billion | 1.94 Billion | 1.69 Billion | 1.99 Billion | 1.67 Billion |
| Other Expenses | 247 Million | - | -39 Million | 353 Million | -651 Million | 5 Million |
| Cost and Expenses | 275.42 Billion | 259.96 Billion | 240.51 Billion | 227.44 Billion | 246.45 Billion | 239.6 Billion |
| Operating Income | 35.2 Billion | 31.73 Billion | 29.81 Billion | 24.54 Billion | 28.38 Billion | 25.67 Billion |
| Interest Expense | 256 Million | 219 Million | 42 Million | 7 Million | 9 Million | 9 Million |
| Income Tax Expense | 10.28 Billion | 9.38 Billion | 9.49 Billion | 7.71 Billion | 9.38 Billion | 8.36 Billion |
| Earnings before Tax | 35.53 Billion | 32.1 Billion | 30.1 Billion | 25.31 Billion | 28.66 Billion | 26.1 Billion |
| Net Income | 24.24 Billion | 22 Billion | 20.52 Billion | 16.98 Billion | 18.55 Billion | 17.11 Billion |
| Earnings Per Share Basic | 264.96 | 240.45 | 224.27 | 185.59 | 202.75 | 182.69 |
| Earnings Per Share Diluted | 264.96 | 240.45 | 224.27 | 185.59 | 202.75 | 182.69 |
| Weighted Average Shares Outstanding | 91.49 Million | 91.49 Million | 91.5 Million | 91.5 Million | 91.5 Million | 93.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 91.49 Million | 91.49 Million | 91.5 Million | 91.5 Million | 91.5 Million | 93.66 Million |
| Gross Margin | 0.23 | 0.23 | 0.22 | 0.21 | 0.21 | 0.20 |
| EBIT Margin | 0.15 | 0.15 | 0.13 | 0.13 | 0.12 | 0.12 |
| Profit Margin | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.06 |
| EBITDA | 47.36 Billion | 45.75 Billion | 41.9 Billion | 31.16 Billion | 34.05 Billion | 30.7 Billion |
| Earnings Before Tax Margin | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 79.78 Billion | 76.82 Billion | 90.51 Billion | 310.63 Billion | 75.34 Billion | 76 Billion |
| Cost of Revenue | 60.14 Billion | 58.09 Billion | 69.57 Billion | 239.03 Billion | 57.84 Billion | 58.71 Billion |
| Gross Profit | 19.64 Billion | 18.72 Billion | 20.93 Billion | 71.59 Billion | 17.49 Billion | 17.28 Billion |
| Operating Expenses | 10.32 Billion | 9.96 Billion | 9.17 Billion | 36.38 Billion | 8.83 Billion | 9.24 Billion |
| Selling, General and Administrative Expenses | 10.32 Billion | 9.96 Billion | 9.17 Billion | - | 8.79 Billion | 9.09 Billion |
| Research and Development Expenses | - | - | 539 Million | - | 616 Million | 539 Million |
| Other Expenses | - | -54 Million | - | - | - | - |
| Cost and Expenses | 70.46 Billion | 68.06 Billion | 78.75 Billion | 275.42 Billion | 66.68 Billion | 67.96 Billion |
| Operating Income | 9.32 Billion | 8.76 Billion | 11.76 Billion | 35.2 Billion | 8.65 Billion | 8.06 Billion |
| Interest Expense | 251 Million | 140 Million | 129 Million | 256 Million | 62 Million | 35 Million |
| Income Tax Expense | 2.02 Billion | 3.47 Billion | 2.67 Billion | 10.28 Billion | 2.51 Billion | 2.41 Billion |
| Earnings before Tax | 9.13 Billion | 9.02 Billion | 11.7 Billion | 35.53 Billion | 8.69 Billion | 8.13 Billion |
| Net Income | 6.8 Billion | 5.38 Billion | 8.75 Billion | 24.24 Billion | 5.98 Billion | 5.47 Billion |
| Earnings Per Share Basic | 74.38 | 58.82 | 95.74 | - | 65.39 | 59.86 |
| Earnings Per Share Diluted | 74.38 | 58.82 | 95.74 | - | 65.39 | 59.86 |
| Weighted Average Shares Outstanding | 91.48 Million | 91.48 Million | 91.49 Million | 91.49 Million | 91.49 Million | 91.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 91.48 Million | 91.48 Million | 91.49 Million | 91.49 Million | 91.49 Million | 91.49 Million |
| Gross Margin | 0.25 | 0.24 | 0.23 | 0.23 | 0.23 | 0.23 |
| EBIT Margin | 0.16 | 0.15 | 0.16 | - | 0.16 | 0.15 |
| Profit Margin | 0.09 | 0.07 | 0.10 | 0.08 | 0.08 | 0.07 |
| EBITDA | 12.39 Billion | 11.79 Billion | 14.79 Billion | - | 11.77 Billion | 11.14 Billion |
| Earnings Before Tax Margin | 0.12 | 0.11 | 0.13 | 0.11 | 0.11 | 0.11 |
UCASU
LAVI
300345
9618
OVLY
CTPNV