USD 0.7
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.83 Million | 872.67 Thousand | 2.75 Million | 4.8 Million | 587.13 Thousand | -175.61 Thousand |
Cost of Revenue | 1.35 Million | 1.03 Million | 2.59 Million | 4.1 Million | 171.07 Thousand | 157.44 Thousand |
Gross Profit | 486.24 Thousand | -162.97 Thousand | 157.39 Thousand | 701.49 Thousand | 416.05 Thousand | -333.06 Thousand |
Operating Expenses | 268.06 Thousand | 647.74 Thousand | 729.84 Thousand | 4.79 Million | 213.24 Thousand | 85.86 Thousand |
Selling, General and Administrative Expenses | 268.06 Thousand | -1.43 | 0.24 | 335.25 Thousand | 211.72 Thousand | 83.64 Thousand |
Research and Development Expenses | - | -1.43 | 0.24 | 0.04 | 29.46 | -50.34 |
Other Expenses | - | -68.46 Thousand | -8317.00 | 4.45 Million | 1519.00 | 2223.00 |
Cost and Expenses | 1.61 Million | 1.33 Million | 2.83 Million | 4.79 Million | 213.24 Thousand | 85.86 Thousand |
Operating Income | 218.17 Thousand | -17.45 Thousand | 88.02 Thousand | 14.17 Thousand | 373.88 Thousand | -261.48 Thousand |
Interest Expense | 2185.00 | 29.36 Thousand | 8315.00 | 8000.00 | - | - |
Income Tax Expense | - | -1.17 Million | 678.89 Thousand | -8005.00 | 4.00 | -158.91 Thousand |
Earnings before Tax | 195.69 Thousand | -1.19 Million | 766.91 Thousand | 14.17 Thousand | 373.88 Thousand | -261.48 Thousand |
Net Income | 190.79 Thousand | -1.24 Million | 670.57 Thousand | 14.17 Thousand | 373.88 Thousand | -261.48 Thousand |
Earnings Per Share Basic | 0.03 | 5.48 Million | 0.12 | 0.03 | 0.07 | -0.05 |
Earnings Per Share Diluted | 0.03 | 5.48 Million | 670.57 Thousand | 0.03 | 0.07 | -0.05 |
Weighted Average Shares Outstanding | 5.48 Million | -0.23 | 0.12 | 5.63 Million | 5.63 Million | 5.63 Million |
Weighted Average Shares Outstanding (Diluted) | 5.48 Million | -0.23 | 0.12 | 5.63 Million | 5.63 Million | 5.63 Million |
Gross Margin | 0.26 | -0.19 | 0.06 | 0.15 | 0.71 | 1.90 |
EBIT Margin | 0.10 | -1.25 | 0.28 | 0.02 | 0.64 | 1.48 |
Profit Margin | 0.10 | -1.43 | 0.24 | 0.00 | 0.64 | 1.49 |
EBITDA | 188.76 Thousand | -1.08 Million | 766.91 Thousand | 248.06 Thousand | 375.4 Thousand | -259.26 Thousand |
Earnings Before Tax Margin | 0.12 | -0.02 | 0.03 | 0.00 | 0.64 | 1.49 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 35.1 Thousand | 35.1 Thousand | -5130.00 | 1.9 Million | -5130.00 | 923.37 Thousand |
Cost of Revenue | - | - | 125.00 | 1.46 Million | 125.00 | 675 Thousand |
Gross Profit | 35.1 Thousand | 35.1 Thousand | -5255.00 | 443.37 Thousand | -5255.00 | 248.37 Thousand |
Operating Expenses | 56.8 Thousand | 56.8 Thousand | 46.57 Thousand | 288.36 Thousand | 68.35 Thousand | 75.82 Thousand |
Selling, General and Administrative Expenses | 35.05 Thousand | 35.05 Thousand | 46.57 Thousand | - | 46.57 Thousand | 87.46 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 21.75 Thousand | 21.75 Thousand | - | -83.81 Thousand | - | - |
Cost and Expenses | 56.8 Thousand | 56.8 Thousand | 46.69 Thousand | 1.71 Million | 68.47 Thousand | 750.83 Thousand |
Operating Income | -21.7 Thousand | -21.7 Thousand | -51.82 Thousand | 187.93 Thousand | -107.48 Thousand | 152.36 Thousand |
Interest Expense | - | - | - | 2185.00 | - | - |
Income Tax Expense | 21.75 Thousand | 21.75 Thousand | 2449.00 | 187.93 Thousand | 42.03 Thousand | - |
Earnings before Tax | -28.38 Thousand | -28.38 Thousand | -73.6 Thousand | 104.11 Thousand | -73.6 Thousand | 171.45 Thousand |
Net Income | -28.38 Thousand | -28.38 Thousand | -76.05 Thousand | 104.11 Thousand | -76.05 Thousand | 171.45 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | -0.01 | 0.03 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | -0.01 | 0.03 |
Weighted Average Shares Outstanding | 5.48 Million | 5.48 Million | 5.48 Million | 5.48 Million | 5.48 Million | 5.48 Million |
Weighted Average Shares Outstanding (Diluted) | 5.48 Million | 5.48 Million | 5.48 Million | 5.48 Million | 5.48 Million | 5.48 Million |
Gross Margin | 1.00 | 1.00 | 1.02 | 0.23 | 1.02 | 0.27 |
EBIT Margin | 0.12 | 0.12 | 20.95 | - | 20.95 | 0.17 |
Profit Margin | -0.81 | -0.81 | 14.83 | 0.05 | 14.83 | 0.19 |
EBITDA | 4328.00 | 4328.00 | -107.48 Thousand | - | -107.48 Thousand | 160.91 Thousand |
Earnings Before Tax Margin | -0.62 | -0.62 | 10.10 | 0.10 | 20.95 | 0.17 |
LAVI
300345
BTAFF
OVLY
CTPNV
2327