JPY 782.0
(-0.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 5.7 Billion | 5.09 Billion | 4.7 Billion | 5.6 Billion | 5.85 Billion |
Total Current Assets | 3.49 Billion | 2.93 Billion | 2.54 Billion | 3.21 Billion | 267.48 Million |
Cash And Short Term Investments | 807.27 Million | 713.91 Million | 682.28 Million | 1.19 Billion | 267.48 Million |
Cash and Cash Equivalents | 807.27 Million | 713.91 Million | 631.93 Million | 1.14 Billion | 267.48 Million |
Short Term Investments | 29.91 Million | - | 50.35 Million | 50.36 Million | - |
Net Receivables | 1.99 Billion | 1.56 Billion | 1.31 Billion | 1.4 Billion | 1.81 Billion |
Inventory | 609.9 Million | 560.46 Million | 427.22 Million | 449.25 Million | 463 Million |
Other Current Assets | 89.33 Million | 86.6 Million | 120.27 Million | 166.3 Million | 189 Million |
Total Non-Current Assets | 2.2 Billion | 2.16 Billion | 2.15 Billion | 2.38 Billion | 2.58 Billion |
Net PPE | 1.37 Billion | 1.38 Billion | 1.42 Billion | 1.44 Billion | 1.46 Billion |
Good Will And Intangible Assets | 80.11 Million | 94.99 Million | 102.04 Million | 131.47 Million | 156 Million |
Good Will | 19.7 Million | 26.09 Million | 32.47 Million | 38.86 Million | 45 Million |
Intangible Assets | 60.41 Million | 68.9 Million | 69.56 Million | 92.6 Million | 111 Million |
Long-Term Investments | 532.36 Million | 453.56 Million | 382.9 Million | 358.58 Million | 817 Million |
Tax Assets | 47.1 Million | 46.1 Million | 10.04 Million | 213.16 Million | 196.58 Million |
Other Non Current Assets | 171.76 Million | 184.57 Million | 236.65 Million | 233.95 Million | -48.58 Million |
Other Assets | 3000.00 | 1000.00 | 2000.00 | 2000.00 | 3 Billion |
Total Liabilities | 3.35 Billion | 2.92 Billion | 2.57 Billion | 3.03 Billion | 3.21 Billion |
Total Current Liabilities | 2.96 Billion | 2.54 Billion | 1.66 Billion | 2.01 Billion | 2.69 Billion |
Account Payables | 538.79 Million | 429.82 Million | 350.75 Million | 410.81 Million | 475 Million |
Tax Payables | 386.63 Million | 68.5 Million | 12.37 Million | 64.87 Million | 52.19 Million |
Short Term Debt | 768.01 Million | 1.01 Billion | 615.57 Million | 590.11 Million | 910 Million |
Deferred Revenue | 1.27 Billion | 756.32 Million | 547.86 Million | 742.67 Million | - |
Other Current Liabilities | 374.43 Million | 346.63 Million | 154.12 Million | 273.46 Million | 1.3 Billion |
Total Non Current Liabilities | 393.56 Million | 383.56 Million | 908.54 Million | 1.01 Billion | 525 Million |
Long-Term Debt | 25.31 Million | 43.33 Million | 550.64 Million | 716.21 Million | 237 Million |
Deferred Revenue Non Current | 359.11 Million | 335.95 Million | 339.82 Million | -33.34 Million | -49.89 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 1.3 Million | 503 Thousand | 1.01 Million | 298.46 Million | 288 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 2.34 Billion | 2.16 Billion | 2.12 Billion | 2.57 Billion | 2.63 Billion |
Stock Holders Equity | 2.34 Billion | 2.16 Billion | 2.12 Billion | 2.57 Billion | 2.63 Billion |
Common Stock | 393.56 Million | 393.56 Million | 393.56 Million | 393.56 Million | 393 Million |
Retained Earnings | 1.65 Billion | 1.53 Billion | 1.48 Billion | 1.93 Billion | 1.96 Billion |
Accumulated other comprehensive income | 132 Million | 73 Million | 77 Million | 64 Million | 103 Million |
Common Stock Equity | 2.34 Billion | 2.16 Billion | 2.12 Billion | 2.57 Billion | 2.63 Billion |
Capital Lease Obligation | 43.33 Million | 65.36 Million | 61.21 Million | 91.32 Million | 72 Million |
Total Investments | 532.36 Million | 453.56 Million | 433.26 Million | 408.95 Million | 817 Million |
Total Debt | 793.33 Million | 1.05 Billion | 1.16 Billion | 1.3 Billion | 1.14 Billion |
Net Debt | -13.94 Million | 340.62 Million | 534.28 Million | 157.12 Million | 879.51 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 5.87 Billion | 6.45 Billion | 6.03 Billion | 5.7 Billion | 5.7 Billion | 5.4 Billion |
Total Current Assets | 3.65 Billion | 4.26 Billion | 3.88 Billion | 3.49 Billion | 3.49 Billion | 3.21 Billion |
Cash And Short Term Investments | 930 Million | 845.63 Million | 914.93 Million | 807.27 Million | 807.27 Million | 588.94 Million |
Cash and Cash Equivalents | 930 Million | 845.63 Million | 914.93 Million | 807.27 Million | 807.27 Million | 588.94 Million |
Short Term Investments | - | 30.28 Million | - | 29.91 Million | 29.91 Million | - |
Net Receivables | 2.03 Billion | 2.63 Billion | 2.07 Billion | 1.99 Billion | 1.99 Billion | 1.93 Billion |
Inventory | 576 Million | 673.14 Million | 812.92 Million | 609.9 Million | 609.9 Million | 611.8 Million |
Other Current Assets | 114 Million | 105.26 Million | 84.17 Million | 89.33 Million | 89.33 Million | 76.98 Million |
Total Non-Current Assets | 2.21 Billion | 2.19 Billion | 2.15 Billion | 2.2 Billion | 2.2 Billion | 2.19 Billion |
Net PPE | 1.38 Billion | 1.37 Billion | 1.36 Billion | 1.37 Billion | 1.37 Billion | 1.37 Billion |
Good Will And Intangible Assets | 78 Million | 76.79 Million | 74.62 Million | 80.11 Million | 80.11 Million | 80.54 Million |
Good Will | 14 Million | 16.5 Million | 18.1 Million | 19.7 Million | 19.7 Million | 21.29 Million |
Intangible Assets | 64 Million | 60.29 Million | 56.52 Million | 60.41 Million | 60.41 Million | 59.25 Million |
Long-Term Investments | 721 Million | 563.02 Million | 516.85 Million | 532.36 Million | 532.36 Million | 504.78 Million |
Tax Assets | 36.54 Million | 15.42 Million | 23.87 Million | 47.1 Million | 47.1 Million | 43.89 Million |
Other Non Current Assets | -545 Thousand | 164.22 Million | 167.51 Million | 171.76 Million | 171.76 Million | 188.07 Million |
Other Assets | - | 1000.00 | 2000.00 | 3000.00 | 3000.00 | 3000.00 |
Total Liabilities | 3.21 Billion | 3.82 Billion | 3.64 Billion | 3.35 Billion | 3.35 Billion | 3.07 Billion |
Total Current Liabilities | 2.81 Billion | 3.41 Billion | 3.24 Billion | 2.96 Billion | 2.96 Billion | 2.69 Billion |
Account Payables | 431 Million | 774.93 Million | 564.06 Million | 538.79 Million | 538.79 Million | 408.96 Million |
Tax Payables | 175.51 Million | 421.33 Million | 239.03 Million | 386.63 Million | 386.63 Million | 28.45 Million |
Short Term Debt | 550 Million | 967.57 Million | 1.16 Billion | 768.01 Million | 768.01 Million | 935.06 Million |
Deferred Revenue | 175.51 Million | 1.33 Billion | 1.11 Billion | 1.27 Billion | 1.27 Billion | 801.44 Million |
Other Current Liabilities | 1.65 Billion | 337.57 Million | 397.01 Million | 374.43 Million | 374.43 Million | 546.84 Million |
Total Non Current Liabilities | 401 Million | 403.28 Million | 398.66 Million | 393.56 Million | 393.56 Million | 381.58 Million |
Long-Term Debt | - | 21.42 Million | 25.08 Million | 25.31 Million | 25.31 Million | 29.83 Million |
Deferred Revenue Non Current | - | 369.86 Million | 365.22 Million | 359.11 Million | 359.11 Million | 343.7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 392.33 Million | 1.3 Million | 1.3 Million | 1.3 Million | 1.3 Million | 1.3 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.65 Billion | 2.63 Billion | 2.38 Billion | 2.34 Billion | 2.34 Billion | 2.33 Billion |
Stock Holders Equity | 2.65 Billion | 2.63 Billion | 2.38 Billion | 2.34 Billion | 2.34 Billion | 2.33 Billion |
Common Stock | 393 Million | 393.56 Million | 393.56 Million | 393.56 Million | 393.56 Million | 393.56 Million |
Retained Earnings | 1.94 Billion | 1.92 Billion | 1.7 Billion | 1.65 Billion | 1.65 Billion | 1.65 Billion |
Accumulated other comprehensive income | 154 Million | 152 Million | 122 Million | 132 Million | 132 Million | 115 Million |
Common Stock Equity | 2.65 Billion | 2.63 Billion | 2.38 Billion | 2.34 Billion | 2.34 Billion | 2.33 Billion |
Capital Lease Obligation | 33 Million | 39 Million | 43.74 Million | 43.33 Million | 43.33 Million | 48.1 Million |
Total Investments | 721 Million | 563.02 Million | 516.85 Million | 532.36 Million | 532.36 Million | 504.78 Million |
Total Debt | 550 Million | 989 Million | 1.19 Billion | 793.33 Million | 793.33 Million | 964.9 Million |
Net Debt | -380 Million | 143.36 Million | 278.8 Million | -13.94 Million | -13.94 Million | 375.95 Million |
7345
LUPIN
FORFF
ZMILGFIN
ICRA
SRSOLTD