INR 265.05
(5.73%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 770.18 Million | 570.52 Million | 417.46 Million | 223.64 Million | 176.22 Million |
Total Current Assets | 328.11 Million | 167.45 Million | 154.33 Million | 80.88 Million | 67.15 Million |
Cash And Short Term Investments | 58.51 Million | 75.62 Million | 96.26 Million | 34.26 Million | 7.15 Million |
Cash and Cash Equivalents | 48.38 Million | 35.58 Million | 96.26 Million | 34.26 Million | 7.15 Million |
Short Term Investments | 10.12 Million | 40.03 Million | - | - | - |
Net Receivables | 263.27 Million | 79.05 Million | 56.25 Million | 45.68 Million | 47.11 Million |
Inventory | 89 Thousand | - | - | - | - |
Other Current Assets | 6.24 Million | 12.77 Million | 1.81 Million | 936 Thousand | 12.89 Million |
Total Non-Current Assets | 442.06 Million | 403.07 Million | 263.12 Million | 142.76 Million | 109.06 Million |
Net PPE | 439.83 Million | 400.46 Million | 262.9 Million | 142.76 Million | 109.06 Million |
Good Will And Intangible Assets | - | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - |
Tax Assets | 2.23 Million | 2.61 Million | 223 Thousand | - | - |
Other Non Current Assets | - | - | - | 1000.00 | 1000.00 |
Other Assets | - | - | -0.00 | - | - |
Total Liabilities | 142.1 Million | 61.15 Million | 247.52 Million | 138.35 Million | 117.97 Million |
Total Current Liabilities | 81.12 Million | 29.17 Million | 102.99 Million | 81.55 Million | 77.6 Million |
Account Payables | - | 551 Thousand | -7000.00 | 1.91 Million | - |
Tax Payables | - | 551 Thousand | 41 Thousand | 1.91 Million | 12.45 Million |
Short Term Debt | 10.81 Million | 1.03 Million | 31.53 Million | 2.81 Million | - |
Deferred Revenue | 259 Thousand | 57 Thousand | 181 Thousand | 73 Thousand | - |
Other Current Liabilities | 70.05 Million | 27.53 Million | 71.29 Million | 76.74 Million | 77.6 Million |
Total Non Current Liabilities | 60.97 Million | 31.98 Million | 144.53 Million | 56.8 Million | 40.36 Million |
Long-Term Debt | 47.74 Million | 17.75 Million | 134.96 Million | 51.96 Million | 36.17 Million |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 1.88 Million | 1.08 Million | 886 Thousand | 570 Thousand | 443.99 Thousand |
Other Liabilities | 1.00 | - | - | - | - |
Total Equity | 628.08 Million | 509.36 Million | 169.93 Million | 85.29 Million | 58.25 Million |
Stock Holders Equity | 628.08 Million | 509.36 Million | 169.93 Million | 85.29 Million | 58.25 Million |
Common Stock | 102.72 Million | 102.72 Million | 10 Million | 100 Thousand | 100 Thousand |
Retained Earnings | 323.78 Million | 205.07 Million | 159.93 Million | 85.19 Million | 58.15 Million |
Accumulated other comprehensive income | - | 304.29 Million | 10 Million | 100 Thousand | 100 Thousand |
Common Stock Equity | 628.08 Million | 509.36 Million | 169.93 Million | 85.29 Million | 58.25 Million |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 10.12 Million | 40.03 Million | - | - | - |
Total Debt | 58.55 Million | 18.78 Million | 166.49 Million | 54.77 Million | 36.17 Million |
Net Debt | 10.16 Million | -16.79 Million | 70.22 Million | 20.51 Million | 29.02 Million |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 770.18 Million | 719.41 Million | 570.52 Million | 570.52 Million | 441.52 Million | 417.46 Million |
Total Current Assets | 328.11 Million | 256.97 Million | 167.45 Million | 167.45 Million | 94.05 Million | 154.33 Million |
Cash And Short Term Investments | 58.51 Million | 114.26 Million | 75.62 Million | 75.62 Million | 4.65 Million | 96.26 Million |
Cash and Cash Equivalents | 48.38 Million | 114.26 Million | 35.58 Million | 35.58 Million | 4.65 Million | 96.26 Million |
Short Term Investments | 10.12 Million | - | 40.03 Million | 40.03 Million | - | - |
Net Receivables | 263.27 Million | 132.4 Million | 79.05 Million | 79.05 Million | 82.73 Million | 56.25 Million |
Inventory | 89 Thousand | 5.61 Million | - | - | -1000.00 | - |
Other Current Assets | 6.24 Million | 4.68 Million | 12.77 Million | 12.77 Million | 6.67 Million | 1.81 Million |
Total Non-Current Assets | 442.06 Million | 462.43 Million | 403.07 Million | 403.07 Million | 347.47 Million | 263.12 Million |
Net PPE | 439.83 Million | 462.43 Million | 400.46 Million | 400.46 Million | 347.47 Million | 262.9 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 2.23 Million | - | 2.61 Million | 2.61 Million | - | 223 Thousand |
Other Non Current Assets | - | -1.00 | - | - | - | - |
Other Assets | - | 2.00 | - | - | - | - |
Total Liabilities | 142.1 Million | 151.18 Million | 61.15 Million | 61.15 Million | 184.58 Million | 247.52 Million |
Total Current Liabilities | 81.12 Million | 50.64 Million | 29.17 Million | 29.17 Million | 37.49 Million | 102.99 Million |
Account Payables | - | - | 551 Thousand | 551 Thousand | - | -7000.00 |
Tax Payables | - | - | 551 Thousand | 551 Thousand | - | 41 Thousand |
Short Term Debt | 10.81 Million | - | 1.03 Million | 1.03 Million | 27.37 Million | 31.53 Million |
Deferred Revenue | 259 Thousand | - | 57 Thousand | 57 Thousand | - | 181 Thousand |
Other Current Liabilities | 70.05 Million | 50.64 Million | 27.53 Million | 27.53 Million | 10.12 Million | 71.29 Million |
Total Non Current Liabilities | 60.97 Million | 100.54 Million | 31.98 Million | 31.98 Million | 147.08 Million | 144.53 Million |
Long-Term Debt | 47.74 Million | 87.25 Million | 17.75 Million | 17.75 Million | 136.13 Million | 134.96 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.88 Million | 1.18 Million | 1.08 Million | 1.08 Million | 885.99 Thousand | 886 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 628.08 Million | 568.22 Million | 509.36 Million | 509.36 Million | 256.94 Million | 169.93 Million |
Stock Holders Equity | 628.08 Million | 568.22 Million | 509.36 Million | 509.36 Million | 256.94 Million | 169.93 Million |
Common Stock | 102.72 Million | 102.72 Million | 102.72 Million | 102.72 Million | 75.6 Million | 10 Million |
Retained Earnings | 323.78 Million | - | 205.07 Million | 205.07 Million | - | 159.93 Million |
Accumulated other comprehensive income | - | 102.72 Million | 304.29 Million | 304.29 Million | 75.6 Million | 10 Million |
Common Stock Equity | 628.08 Million | 568.22 Million | 509.36 Million | 509.36 Million | 256.94 Million | 169.93 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 10.12 Million | - | 40.03 Million | 40.03 Million | - | - |
Total Debt | 58.55 Million | 87.25 Million | 18.78 Million | 18.78 Million | 163.51 Million | 166.49 Million |
Net Debt | 10.16 Million | -27.01 Million | -16.79 Million | -16.79 Million | 158.86 Million | 70.22 Million |
2304
7345
LUPIN
5621
ZMILGFIN
ICRA