JPY 514.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 5.07 Billion | 4.68 Billion | 4.58 Billion | 4.88 Billion | 6.61 Billion |
Cost of Revenue | 1.49 Billion | 1.29 Billion | 1.36 Billion | 1.56 Billion | 2.02 Billion |
Gross Profit | 3.57 Billion | 3.38 Billion | 3.21 Billion | 3.32 Billion | 4.59 Billion |
Operating Expenses | 3.48 Billion | 3.54 Billion | 3.65 Billion | 3.94 Billion | 4.51 Billion |
Selling, General and Administrative Expenses | 3.48 Billion | 1.16 Billion | 1.15 Billion | 1.2 Billion | 4.51 Billion |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 86.23 Million | 72.46 Million | 213.78 Million | - |
Cost and Expenses | 4.98 Billion | 4.84 Billion | 5.02 Billion | 5.5 Billion | 6.53 Billion |
Operating Income | 83.29 Million | -177.91 Million | -442.5 Million | -624.43 Million | 81.03 Million |
Interest Expense | 5.32 Million | 2.69 Million | 2.72 Million | 1.94 Million | 1.3 Million |
Income Tax Expense | -5.1 Million | 32.78 Million | 17.37 Million | 163.48 Million | 69.03 Million |
Earnings before Tax | 113.9 Million | -136.99 Million | -766.77 Million | -593.07 Million | 118.84 Million |
Net Income | 119.01 Million | -169.78 Million | -784.15 Million | -756.56 Million | 49.81 Million |
Earnings Per Share Basic | 22.62 | -32.27 | -149.04 | -143.80 | 9.47 |
Earnings Per Share Diluted | 22.62 | -32.27 | -149.04 | -143.80 | 9.47 |
Weighted Average Shares Outstanding | 5.26 Million | 5.26 Million | 5.26 Million | 5.26 Million | 5.26 Million |
Weighted Average Shares Outstanding (Diluted) | 5.26 Million | 5.26 Million | 5.26 Million | 5.26 Million | 5.26 Million |
Gross Margin | 0.70 | 0.72 | 0.70 | 0.68 | 0.69 |
EBIT Margin | 0.04 | 0.00 | -0.06 | -0.06 | 0.03 |
Profit Margin | 0.02 | -0.04 | -0.17 | -0.15 | 0.01 |
EBITDA | 202.92 Million | -41.7 Million | -666.1 Million | -481.85 Million | 220.42 Million |
Earnings Before Tax Margin | 0.02 | -0.04 | -0.10 | -0.13 | 0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.14 Billion | 2.03 Billion | 1.01 Billion | 5.07 Billion | 1.11 Billion | 1.11 Billion |
Cost of Revenue | 388.15 Million | 438.63 Million | 336.72 Million | 1.43 Billion | 339.97 Million | 365.54 Million |
Gross Profit | 760.3 Million | 1.59 Billion | 675.41 Million | 3.63 Billion | 775.29 Million | 746.55 Million |
Operating Expenses | 890.61 Million | 1.09 Billion | 845.23 Million | 3.55 Billion | 850.23 Million | 840.61 Million |
Selling, General and Administrative Expenses | 890.61 Million | 1.09 Billion | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 21.51 Million | 79.28 Million | 18.93 Million | 17.94 Million |
Cost and Expenses | 1.27 Billion | 1.52 Billion | 1.18 Billion | 4.98 Billion | 1.19 Billion | 1.2 Billion |
Operating Income | -130.3 Million | 504.86 Million | -174.97 Million | 83.29 Million | -74.94 Million | -94.06 Million |
Interest Expense | 2.51 Million | 2.38 Million | 1.34 Million | 5.32 Million | 1.75 Million | 1.67 Million |
Income Tax Expense | -34.36 Million | 162.76 Million | -88.82 Million | -5.1 Million | -17.31 Million | -23.64 Million |
Earnings before Tax | -109.03 Million | 530.12 Million | -158.12 Million | 113.9 Million | -58.29 Million | -77.35 Million |
Net Income | -74.66 Million | 367.35 Million | -69.29 Million | 119.01 Million | -40.97 Million | -53.7 Million |
Earnings Per Share Basic | -14.19 | 69.82 | -13.17 | - | -7.79 | -10.21 |
Earnings Per Share Diluted | -14.19 | 69.82 | -13.17 | - | -7.79 | -10.21 |
Weighted Average Shares Outstanding | 5.26 Million | 5.26 Million | 5.26 Million | 5.26 Million | 5.26 Million | 5.26 Million |
Weighted Average Shares Outstanding (Diluted) | 5.26 Million | 5.26 Million | 5.26 Million | 5.26 Million | 5.26 Million | 5.26 Million |
Gross Margin | 0.66 | 0.78 | 0.67 | 0.72 | 0.70 | 0.67 |
EBIT Margin | -0.07 | 0.26 | -0.15 | - | -0.05 | -0.07 |
Profit Margin | -0.07 | 0.18 | -0.07 | 0.02 | -0.04 | -0.05 |
EBITDA | -81.99 Million | 528.18 Million | -147.78 Million | - | -52.97 Million | -75.49 Million |
Earnings Before Tax Margin | -0.11 | 0.25 | -0.17 | 0.02 | -0.07 | -0.08 |
3750
STRA
NSANY
CBOE
3883
ESSITY-B