Muda Holdings Berhad (3883.KL)
MYR 1.13
(-2.59%)
MYR 1.13
(-2.59%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.5 Billion | 1.76 Billion | 1.74 Billion | 1.42 Billion | 1.51 Billion | 1.54 Billion |
| Cost of Revenue | 1.33 Billion | 1.54 Billion | 1.42 Billion | 1.12 Billion | 1.23 Billion | 1.24 Billion |
| Gross Profit | 165.47 Million | 222.75 Million | 314.88 Million | 296.61 Million | 281.58 Million | 294.79 Million |
| Operating Expenses | 165.47 Million | 211.97 Million | 194.61 Million | 158.96 Million | 167.48 Million | 163.35 Million |
| Selling, General and Administrative Expenses | 198.12 Million | 211.97 Million | 194.61 Million | 158.96 Million | 167.48 Million | 163.35 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -2.8 Million | 3.52 Million | 1.1 Million | 1.29 Million | 1.78 Million |
| Cost and Expenses | 1.54 Billion | 1.75 Billion | 1.62 Billion | 1.28 Billion | 1.4 Billion | 1.41 Billion |
| Operating Income | -32.64 Million | 8 Million | 127.42 Million | 142.25 Million | 114.17 Million | 131.43 Million |
| Interest Expense | 31.43 Million | 24.73 Million | 19.34 Million | 19.48 Million | 28.64 Million | 30.91 Million |
| Income Tax Expense | -23.83 Million | -6.92 Million | 23.22 Million | 22.62 Million | 25.25 Million | 21.22 Million |
| Earnings before Tax | -49.44 Million | -15.1 Million | 108.13 Million | 120.02 Million | 66.04 Million | 100.87 Million |
| Net Income | -30.77 Million | -8.18 Million | 77.83 Million | 90.02 Million | 39.33 Million | 77.53 Million |
| Earnings Per Share Basic | -0.10 | -0.03 | 0.26 | 0.30 | 0.13 | 0.25 |
| Earnings Per Share Diluted | -0.10 | -0.03 | 0.26 | 0.30 | 0.13 | 0.25 |
| Weighted Average Shares Outstanding | 305.05 Million | 305.05 Million | 305.05 Million | 305.05 Million | 305.05 Million | 305.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 305.05 Million | 305.05 Million | 305.05 Million | 305.05 Million | 305.05 Million | 305.05 Million |
| Gross Margin | 0.11 | 0.13 | 0.18 | 0.21 | 0.19 | 0.19 |
| EBIT Margin | 0.04 | 0.05 | 0.12 | 0.15 | 0.13 | 0.13 |
| Profit Margin | -0.02 | -0.00 | 0.04 | 0.06 | 0.03 | 0.05 |
| EBITDA | 66.67 Million | 93 Million | 202.65 Million | 213.49 Million | 172.96 Million | 200.01 Million |
| Earnings Before Tax Margin | -0.02 | 0.00 | 0.07 | 0.10 | 0.08 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 331.65 Million | 360.29 Million | 1.5 Billion | 438.14 Million | 341.47 Million | 346.41 Million |
| Cost of Revenue | 297.42 Million | 314.74 Million | 1.33 Billion | 366.81 Million | 301.84 Million | 315.43 Million |
| Gross Profit | 34.23 Million | 45.54 Million | 165.47 Million | 71.33 Million | 39.62 Million | 30.98 Million |
| Operating Expenses | 41.7 Million | 47.34 Million | 200.05 Million | 60.53 Million | 46.45 Million | 43.76 Million |
| Selling, General and Administrative Expenses | 41.7 Million | 47.34 Million | - | 60.53 Million | 46.45 Million | 43.76 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.17 Million | 7.22 Million | 14.15 Million | 933 Thousand | 3.9 Million | 3.09 Million |
| Cost and Expenses | 339.12 Million | 362.09 Million | 1.54 Billion | 427.35 Million | 348.3 Million | 359.2 Million |
| Operating Income | -7.47 Million | -1.79 Million | -34.57 Million | 10.79 Million | -2.61 Million | -9.48 Million |
| Interest Expense | 7.99 Million | 7.93 Million | 31.43 Million | 8.09 Million | 8.07 Million | 7.65 Million |
| Income Tax Expense | -5.27 Million | -4.04 Million | -23.83 Million | -7.94 Million | -4.43 Million | -4 Million |
| Earnings before Tax | -10.78 Million | -3.01 Million | -49.44 Million | 2.92 Million | -10.4 Million | -17.14 Million |
| Net Income | -5.12 Million | 956 Thousand | -30.77 Million | 6.04 Million | -6.62 Million | -12.68 Million |
| Earnings Per Share Basic | -0.02 | 0.00 | - | 0.02 | -0.02 | -0.04 |
| Earnings Per Share Diluted | -0.02 | 0.00 | - | 0.02 | -0.02 | -0.04 |
| Weighted Average Shares Outstanding | 305.05 Million | 305.05 Million | 305.05 Million | 305.05 Million | 305.05 Million | 305.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 305.05 Million | 305.05 Million | 305.05 Million | 305.05 Million | 305.05 Million | 305.05 Million |
| Gross Margin | 0.10 | 0.13 | 0.11 | 0.16 | 0.12 | 0.09 |
| EBIT Margin | 0.04 | 0.05 | - | 0.07 | -0.01 | -0.03 |
| Profit Margin | -0.02 | 0.00 | -0.02 | 0.01 | -0.02 | -0.04 |
| EBITDA | 13.67 Million | 19.78 Million | - | 31.99 Million | -2.61 Million | -9.48 Million |
| Earnings Before Tax Margin | -0.02 | -0.00 | -0.02 | 0.02 | -0.01 | -0.03 |
ESSITY-B
2300
3750
JAYBARMARU
MKTX
CBOE