Link and Motivation Inc. (2170.T)
JPY 575.0
(0.7%)
JPY 575.0
(0.7%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 33.96 Billion | 32.77 Billion | 32.64 Billion | 35.27 Billion | 38.19 Billion | 39.94 Billion |
| Cost of Revenue | 16.26 Billion | 16.7 Billion | 17.3 Billion | 20.62 Billion | 23.58 Billion | 24.29 Billion |
| Gross Profit | 17.7 Billion | 16.06 Billion | 15.34 Billion | 14.65 Billion | 14.6 Billion | 15.65 Billion |
| Operating Expenses | 13.08 Billion | 12.44 Billion | 13.27 Billion | 14.41 Billion | 12.59 Billion | 11.82 Billion |
| Selling, General and Administrative Expenses | 13.12 Billion | 12.78 Billion | 12.62 Billion | 12.85 Billion | 11.77 Billion | 11.59 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -340 Million | 648 Million | 1.56 Billion | 821 Million | 234 Million |
| Cost and Expenses | 29.39 Billion | 29.14 Billion | 30.57 Billion | 35.03 Billion | 36.18 Billion | 36.11 Billion |
| Operating Income | 4.57 Billion | 3.62 Billion | 2.06 Billion | 241 Million | 2 Billion | 3.82 Billion |
| Interest Expense | 72 Million | 146 Million | 174 Million | 242 Million | 170 Million | 132 Million |
| Income Tax Expense | 1.43 Billion | 1.31 Billion | 801 Million | 988 Million | 814 Million | 1.46 Billion |
| Earnings before Tax | 4.56 Billion | 3.5 Billion | 1.9 Billion | 58 Million | 1.9 Billion | 3.38 Billion |
| Net Income | 2.84 Billion | 2.05 Billion | 918 Million | -930 Million | 1.08 Billion | 1.94 Billion |
| Earnings Per Share Basic | 25.50 | 18.45 | 8.72 | -8.86 | 10.30 | 18.41 |
| Earnings Per Share Diluted | 25.50 | 18.45 | 8.72 | -8.86 | 10.28 | 18.41 |
| Weighted Average Shares Outstanding | 111.43 Million | 111.56 Million | 105.24 Million | 104.92 Million | 105.4 Million | 105.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 111.43 Million | 111.56 Million | 105.24 Million | 104.92 Million | 105.4 Million | 105.62 Million |
| Gross Margin | 0.52 | 0.49 | 0.47 | 0.42 | 0.38 | 0.39 |
| EBIT Margin | 0.19 | 0.16 | 0.15 | 0.09 | 0.12 | 0.11 |
| Profit Margin | 0.08 | 0.06 | 0.03 | -0.03 | 0.03 | 0.05 |
| EBITDA | 6.56 Billion | 5.38 Billion | 4.78 Billion | 3.61 Billion | 4.55 Billion | 4.27 Billion |
| Earnings Before Tax Margin | 0.13 | 0.11 | 0.06 | 0.01 | 0.05 | 0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 9.69 Billion | 8.3 Billion | 33.96 Billion | 8.91 Billion | 8.33 Billion | 8.7 Billion |
| Cost of Revenue | 4.26 Billion | 3.85 Billion | 16.26 Billion | 4.25 Billion | 4.13 Billion | 4.02 Billion |
| Gross Profit | 5.43 Billion | 4.45 Billion | 17.7 Billion | 4.66 Billion | 4.2 Billion | 4.68 Billion |
| Operating Expenses | 3.55 Billion | 3.56 Billion | 13.12 Billion | 3.32 Billion | 3.09 Billion | 3.33 Billion |
| Selling, General and Administrative Expenses | 3.55 Billion | 3.56 Billion | - | 3.32 Billion | 3.19 Billion | 3.37 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1 Million | - | - | - | - | - |
| Cost and Expenses | 7.82 Billion | 7.41 Billion | 29.39 Billion | 7.57 Billion | 7.22 Billion | 7.35 Billion |
| Operating Income | 1.87 Billion | 894 Million | 4.57 Billion | 1.34 Billion | 1.1 Billion | 1.34 Billion |
| Interest Expense | 19 Million | 21 Million | 72 Million | 12 Million | 25 Million | 17 Million |
| Income Tax Expense | 565 Million | 237 Million | 1.43 Billion | 230 Million | 433 Million | 425 Million |
| Earnings before Tax | 1.84 Billion | 784 Million | 4.56 Billion | 1.28 Billion | 1.09 Billion | 1.34 Billion |
| Net Income | 1.15 Billion | 525 Million | 2.84 Billion | 1.01 Billion | 573 Million | 833 Million |
| Earnings Per Share Basic | 10.68 | 4.84 | - | 9.11 | 5.13 | 7.46 |
| Earnings Per Share Diluted | 10.68 | 4.84 | - | 9.11 | 5.12 | 7.46 |
| Weighted Average Shares Outstanding | 107.89 Million | 108.55 Million | 111.43 Million | 111.13 Million | 111.63 Million | 111.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 107.89 Million | 108.55 Million | 111.43 Million | 111.13 Million | 111.63 Million | 111.66 Million |
| Gross Margin | 0.56 | 0.54 | 0.52 | 0.52 | 0.50 | 0.54 |
| EBIT Margin | 0.24 | 0.16 | - | 0.20 | 0.19 | 0.20 |
| Profit Margin | 0.12 | 0.06 | 0.08 | 0.11 | 0.07 | 0.10 |
| EBITDA | 2.32 Billion | 1.29 Billion | - | 1.78 Billion | 1.55 Billion | 1.76 Billion |
| Earnings Before Tax Margin | 0.19 | 0.11 | 0.13 | 0.15 | 0.13 | 0.15 |
EVE
YATAS
117580
6047
PER
MGLV