PT Panca Anugrah Wisesa Tbk (MGLV.JK)
IDR 80.0
(0.0%)
IDR 80.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 206.89 Billion | 166.54 Billion | 109.84 Billion | 61.16 Billion | 47.46 Billion | 40.05 Billion |
| Cost of Revenue | 110.91 Billion | 97.04 Billion | 56.51 Billion | 33.38 Billion | 25.69 Billion | 20.92 Billion |
| Gross Profit | 95.98 Billion | 69.49 Billion | 53.32 Billion | 27.78 Billion | 21.77 Billion | 19.12 Billion |
| Operating Expenses | 67.9 Billion | 50.35 Billion | 35.73 Billion | 21.57 Billion | 19.99 Billion | 16.28 Billion |
| Selling, General and Administrative Expenses | 55.75 Billion | 48.09 Billion | 34.64 Billion | 21.19 Billion | 19.81 Billion | 15.74 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 12.14 Billion | -2.26 Billion | -1.09 Billion | -377.8 Million | -179.66 Million | -543.34 Million |
| Cost and Expenses | 178.82 Billion | 147.4 Billion | 92.25 Billion | 54.95 Billion | 45.69 Billion | 37.21 Billion |
| Operating Income | 28.07 Billion | 19.14 Billion | 17.59 Billion | 6.21 Billion | 1.77 Billion | 2.84 Billion |
| Interest Expense | 7.32 Billion | 6.99 Billion | 10.21 Billion | 1.96 Billion | 1.1 Billion | - |
| Income Tax Expense | 5.29 Billion | 3.15 Billion | 1.26 Billion | 908.77 Million | 213.98 Million | 206.61 Million |
| Earnings before Tax | 21.64 Billion | 18.7 Billion | 8.38 Billion | 3.61 Billion | 687.02 Million | 1.22 Billion |
| Net Income | 16.19 Billion | 15.46 Billion | 7.08 Billion | 2.7 Billion | 473.04 Million | 1.01 Billion |
| Earnings Per Share Basic | 8.50 | 8.12 | 4.21 | 1.42 | 0.25 | 0.54 |
| Earnings Per Share Diluted | 8.50 | 8.12 | 4.21 | 1.42 | 0.25 | 0.54 |
| Weighted Average Shares Outstanding | 1.9 Billion | 1.9 Billion | 1.68 Billion | 1.9 Billion | 1.9 Billion | 1.9 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.9 Billion | 1.9 Billion | 1.68 Billion | 1.9 Billion | 1.9 Billion | 1.9 Billion |
| Gross Margin | 0.46 | 0.42 | 0.49 | 0.45 | 0.46 | 0.48 |
| EBIT Margin | 0.18 | 0.15 | 0.18 | 0.12 | 0.06 | 0.10 |
| Profit Margin | 0.08 | 0.09 | 0.06 | 0.04 | 0.01 | 0.03 |
| EBITDA | 36.44 Billion | 31.12 Billion | 20.56 Billion | 7.21 Billion | 2.97 Billion | 3.96 Billion |
| Earnings Before Tax Margin | 0.14 | 0.11 | 0.16 | 0.10 | 0.04 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 70.27 Billion | 70.27 Billion | 206.89 Billion | 52.15 Billion | 55.67 Billion | 49.53 Billion |
| Cost of Revenue | 41.94 Billion | 41.94 Billion | 119.93 Billion | 28.03 Billion | 32.83 Billion | 29.5 Billion |
| Gross Profit | 28.33 Billion | 28.33 Billion | 86.96 Billion | 24.12 Billion | 22.83 Billion | 20.02 Billion |
| Operating Expenses | 15.18 Billion | 15.04 Billion | 58.93 Billion | 22.26 Billion | 13.35 Billion | 11.02 Billion |
| Selling, General and Administrative Expenses | 14.26 Billion | 14.26 Billion | - | 20.67 Billion | 13.34 Billion | 10.76 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 923.64 Million | - | -1.78 Billion | -1.59 Billion | -10.03 Million | - |
| Cost and Expenses | 57.12 Billion | 56.98 Billion | 178.86 Billion | 50.29 Billion | 46.18 Billion | 40.53 Billion |
| Operating Income | 13.14 Billion | 13.14 Billion | 28.02 Billion | 1.85 Billion | 9.48 Billion | 8.29 Billion |
| Interest Expense | - | - | 7.32 Billion | 103.74 Million | 2.41 Billion | - |
| Income Tax Expense | 1.44 Billion | 1.44 Billion | 5.15 Billion | 3.1 Billion | 759.31 Million | 646.85 Million |
| Earnings before Tax | 10.03 Billion | 10.03 Billion | 21.5 Billion | 718.97 Million | 7.36 Billion | 6.7 Billion |
| Net Income | 8.53 Billion | 8.53 Billion | 16.19 Billion | -2.39 Billion | 6.55 Billion | 6.01 Billion |
| Earnings Per Share Basic | 4.48 | 4.48 | - | -1.26 | 3.44 | 3.19 |
| Earnings Per Share Diluted | 4.48 | 4.48 | - | -1.26 | 3.44 | 3.19 |
| Weighted Average Shares Outstanding | 1.9 Billion | 1.9 Billion | 1.9 Billion | 1.9 Billion | 1.9 Billion | 1.88 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.9 Billion | 1.9 Billion | 1.9 Billion | 1.9 Billion | 1.9 Billion | 1.88 Billion |
| Gross Margin | 0.40 | 0.40 | 0.42 | 0.46 | 0.41 | 0.40 |
| EBIT Margin | 0.19 | 0.19 | - | 0.19 | 0.17 | 0.18 |
| Profit Margin | 0.12 | 0.12 | 0.08 | -0.05 | 0.12 | 0.12 |
| EBITDA | 13.68 Billion | 13.68 Billion | - | 10 Billion | 9.68 Billion | 8.92 Billion |
| Earnings Before Tax Margin | 0.19 | 0.19 | 0.14 | 0.04 | 0.17 | 0.17 |
2170
EVE
YATAS
2749
6047
PER