JPY 1528.0
(-0.78%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 8 Billion | 8.75 Billion | 8.09 Billion | 6.89 Billion | 4.55 Billion | 4.95 Billion |
Cost of Revenue | 2.97 Billion | 3.03 Billion | 2.75 Billion | 2.34 Billion | 1.92 Billion | 2.1 Billion |
Gross Profit | 5.02 Billion | 5.71 Billion | 5.33 Billion | 4.54 Billion | 2.63 Billion | 2.84 Billion |
Operating Expenses | 2.79 Billion | 2.78 Billion | 2.65 Billion | 2.52 Billion | 1.84 Billion | 2.15 Billion |
Selling, General and Administrative Expenses | 2.79 Billion | 2.78 Billion | 2.65 Billion | 2.52 Billion | 1.84 Billion | 1.99 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -6.73 Million | -2.41 Million | -1.85 Million | 2.92 Million | 514 Thousand |
Cost and Expenses | 5.77 Billion | 5.82 Billion | 5.4 Billion | 4.86 Billion | 3.76 Billion | 4.25 Billion |
Operating Income | 2.22 Billion | 2.93 Billion | 2.68 Billion | 2.02 Billion | 792.8 Million | 691.6 Million |
Interest Expense | - | - | - | - | 152 Thousand | 118 Thousand |
Income Tax Expense | 729.49 Million | 949.04 Million | 879.05 Million | 661.95 Million | 268.92 Million | 295.02 Million |
Earnings before Tax | 2.23 Billion | 2.92 Billion | 2.68 Billion | 1.91 Billion | 572.13 Million | 626.27 Million |
Net Income | 1.5 Billion | 1.97 Billion | 1.8 Billion | 1.25 Billion | 303.21 Million | 376.75 Million |
Earnings Per Share Basic | 76.98 | 99.82 | 90.94 | 63.32 | 15.35 | 19.33 |
Earnings Per Share Diluted | 76.27 | 98.64 | 89.35 | 61.82 | 15.10 | 19.33 |
Weighted Average Shares Outstanding | 19.51 Million | 19.78 Million | 19.8 Million | 19.81 Million | 19.75 Million | 19.49 Million |
Weighted Average Shares Outstanding (Diluted) | 19.69 Million | 20.01 Million | 20.15 Million | 20.3 Million | 20.07 Million | 19.49 Million |
Gross Margin | 0.63 | 0.65 | 0.66 | 0.66 | 0.58 | 0.57 |
EBIT Margin | 0.31 | 0.37 | 0.37 | 0.34 | 0.25 | 0.16 |
Profit Margin | 0.19 | 0.23 | 0.22 | 0.18 | 0.07 | 0.08 |
EBITDA | 2.44 Billion | 3.22 Billion | 2.97 Billion | 2.37 Billion | 1.49 Billion | 928.84 Million |
Earnings Before Tax Margin | 0.28 | 0.33 | 0.33 | 0.29 | 0.17 | 0.14 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.99 Billion | 1.84 Billion | 8 Billion | 2.23 Billion | 1.92 Billion | 2.03 Billion |
Cost of Revenue | 754.27 Million | 732 Million | 2.97 Billion | 814.16 Million | 729.79 Million | 730.25 Million |
Gross Profit | 1.24 Billion | 1.11 Billion | 5.02 Billion | 1.41 Billion | 1.19 Billion | 1.3 Billion |
Operating Expenses | 735.89 Million | 737 Million | 2.79 Billion | 752.09 Million | 687.08 Million | 671.37 Million |
Selling, General and Administrative Expenses | 735.89 Million | 736 Million | - | 752.09 Million | 685.93 Million | 671.37 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1 Million | 3.09 Million | 6.45 Million | -7.48 Million | 1.84 Million |
Cost and Expenses | 1.49 Billion | 1.46 Billion | 5.77 Billion | 1.56 Billion | 1.41 Billion | 1.4 Billion |
Operating Income | 507.82 Million | 380 Million | 2.23 Billion | 665.57 Million | 511.31 Million | 637.8 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 167.53 Million | 120 Million | 729.49 Million | 219.87 Million | 170.12 Million | 202.88 Million |
Earnings before Tax | 530.98 Million | 386 Million | 2.23 Billion | 670.71 Million | 503.83 Million | 639.65 Million |
Net Income | 363.45 Million | 266 Million | 1.5 Billion | 450.84 Million | 333.7 Million | 436.76 Million |
Earnings Per Share Basic | 18.75 | 13.72 | - | 23.11 | 17.30 | 22.18 |
Earnings Per Share Diluted | 18.75 | 13.65 | - | 22.89 | 17.18 | 21.98 |
Weighted Average Shares Outstanding | 19.38 Million | 19.48 Million | 19.51 Million | 19.51 Million | 19.28 Million | 19.69 Million |
Weighted Average Shares Outstanding (Diluted) | 19.38 Million | 19.48 Million | 19.69 Million | 19.69 Million | 19.42 Million | 19.87 Million |
Gross Margin | 0.62 | 0.60 | 0.63 | 0.64 | 0.62 | 0.64 |
EBIT Margin | 0.27 | 0.23 | - | 0.32 | 0.29 | 0.34 |
Profit Margin | 0.18 | 0.14 | 0.19 | 0.20 | 0.17 | 0.21 |
EBITDA | 541.67 Million | 430 Million | - | 715.44 Million | 560.89 Million | 686.92 Million |
Earnings Before Tax Margin | 0.25 | 0.21 | 0.28 | 0.30 | 0.27 | 0.31 |
JNSTF
9107
VESUVIUS
UAPC
UNIP6
7955