Unipar Carbocloro S.A. (UNIP6.SA)
BRL 46.0
(-2.02%)
BRL 46.0
(-2.02%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.89 Billion | 7.27 Billion | 6.28 Billion | 3.86 Billion | 3.04 Billion | 3.46 Billion |
| Cost of Revenue | 2.97 Billion | 4.01 Billion | 3.48 Billion | 2.53 Billion | 2.23 Billion | 2.2 Billion |
| Gross Profit | 1.92 Billion | 3.25 Billion | 2.8 Billion | 1.33 Billion | 816.85 Million | 1.25 Billion |
| Operating Expenses | 916.81 Million | 848.69 Million | 251 Million | 566.9 Million | 407.48 Million | 470.46 Million |
| Selling, General and Administrative Expenses | 673.88 Million | 780.51 Million | 606.76 Million | 556.78 Million | 433.83 Million | 398.78 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 68.18 Million | -355.75 Million | 10.12 Million | -26.35 Million | 71.68 Million |
| Cost and Expenses | 3.89 Billion | 4.86 Billion | 3.73 Billion | 3.1 Billion | 2.63 Billion | 2.67 Billion |
| Operating Income | 1 Billion | 2.05 Billion | 2.86 Billion | 748.52 Million | 317.65 Million | 830.64 Million |
| Interest Expense | 181.02 Million | 211.38 Million | 138.04 Million | 66.15 Million | 101.29 Million | 143.09 Million |
| Income Tax Expense | 374.18 Million | 717.68 Million | 1.03 Billion | 230.94 Million | 84.25 Million | 129.29 Million |
| Earnings before Tax | 1.15 Billion | 2.05 Billion | 3.03 Billion | 601.15 Million | 256.61 Million | 676.73 Million |
| Net Income | 787.5 Million | 1.32 Billion | 1.98 Billion | 367.66 Million | 173.5 Million | 528.04 Million |
| Earnings Per Share Basic | 6.92 | 13.15 | 19.11 | 3.50 | 1.69 | 5.27 |
| Earnings Per Share Diluted | 6.92 | 13.15 | 19.11 | 3.50 | 1.69 | 5.27 |
| Weighted Average Shares Outstanding | 113.86 Million | 100.83 Million | 103.84 Million | 104.89 Million | 102.87 Million | 100.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 113.86 Million | 100.83 Million | 103.84 Million | 104.89 Million | 102.87 Million | 100.26 Million |
| Gross Margin | 0.39 | 0.45 | 0.45 | 0.35 | 0.27 | 0.36 |
| EBIT Margin | 0.33 | 0.36 | 0.49 | 0.22 | 0.16 | 0.27 |
| Profit Margin | 0.16 | 0.18 | 0.32 | 0.10 | 0.06 | 0.15 |
| EBITDA | 1.6 Billion | 2.52 Billion | 3.42 Billion | 885.48 Million | 562.91 Million | 995.26 Million |
| Earnings Before Tax Margin | 0.21 | 0.28 | 0.46 | 0.19 | 0.10 | 0.24 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.25 Billion | 1.16 Billion | 4.89 Billion | 643.61 Million | 1.36 Billion | 1.31 Billion |
| Cost of Revenue | 962.98 Million | 834.53 Million | 2.97 Billion | 474.24 Million | 943.04 Million | 827.4 Million |
| Gross Profit | 291.23 Million | 330.75 Million | 1.92 Billion | 169.37 Million | 423.24 Million | 492.22 Million |
| Operating Expenses | 215.59 Million | 202.42 Million | 916.81 Million | 139.08 Million | 210.67 Million | 186.63 Million |
| Selling, General and Administrative Expenses | 200.93 Million | 180.67 Million | - | 142.64 Million | 192.69 Million | 172.39 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -14.66 Million | -21.75 Million | -18.26 Million | 3.56 Million | -5.59 Million | -9.46 Million |
| Cost and Expenses | 1.17 Billion | 1.03 Billion | 3.89 Billion | 613.32 Million | 1.15 Billion | 1.01 Billion |
| Operating Income | 75.63 Million | 128.32 Million | 1 Billion | 30.28 Million | 344.57 Million | 388.73 Million |
| Interest Expense | 143.55 Million | 68.27 Million | 201.78 Million | 51.54 Million | 95.65 Million | 29.86 Million |
| Income Tax Expense | 15.77 Million | 67.41 Million | 374.18 Million | -61.29 Million | 58.12 Million | 172.53 Million |
| Earnings before Tax | 111.31 Million | 130.3 Million | 1.15 Billion | 94.63 Million | 248.91 Million | 358.87 Million |
| Net Income | 88.77 Million | 55.99 Million | 787.5 Million | 160.15 Million | 189.9 Million | 185.67 Million |
| Earnings Per Share Basic | 0.78 | 0.49 | - | 1.55 | 1.83 | 1.79 |
| Earnings Per Share Diluted | 0.78 | 0.49 | - | 1.55 | 1.83 | 1.79 |
| Weighted Average Shares Outstanding | 113.6 Million | 113.63 Million | 103.51 Million | 103.52 Million | 103.52 Million | 103.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 113.6 Million | 113.63 Million | 103.51 Million | 103.52 Million | 103.52 Million | 103.47 Million |
| Gross Margin | 0.23 | 0.28 | 0.39 | 0.26 | 0.31 | 0.37 |
| EBIT Margin | 0.12 | 0.17 | - | 0.15 | 0.30 | 0.34 |
| Profit Margin | 0.07 | 0.05 | 0.16 | 0.25 | 0.14 | 0.14 |
| EBITDA | 155.33 Million | 199.19 Million | - | 93.72 Million | 412.26 Million | 447.81 Million |
| Earnings Before Tax Margin | 0.06 | 0.11 | 0.21 | 0.05 | 0.25 | 0.29 |
7955
2148
JNSTF
468760
LUMI
UAPC