JPY 2421.0
(2.32%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 69.29 Billion | 65.01 Billion | 58.49 Billion | 54.79 Billion | 57.02 Billion | 57.99 Billion |
Cost of Revenue | 55.51 Billion | 49.87 Billion | 43.21 Billion | 38.42 Billion | 40.99 Billion | 42.34 Billion |
Gross Profit | 13.78 Billion | 15.14 Billion | 15.27 Billion | 16.37 Billion | 16.02 Billion | 15.65 Billion |
Operating Expenses | 12.87 Billion | 13.63 Billion | 13.04 Billion | 14.47 Billion | 14.4 Billion | 14.07 Billion |
Selling, General and Administrative Expenses | 12.69 Billion | 13.63 Billion | 13.04 Billion | 14.47 Billion | 14.4 Billion | 14.07 Billion |
Research and Development Expenses | 581 Million | 628 Million | 644 Million | 648 Million | 603 Million | 550 Million |
Other Expenses | -407 Million | 34 Million | 91 Million | 40 Million | 36 Million | 58 Million |
Cost and Expenses | 68.38 Billion | 63.5 Billion | 56.26 Billion | 52.9 Billion | 55.4 Billion | 56.41 Billion |
Operating Income | 910 Million | 1.5 Billion | 2.22 Billion | 1.88 Billion | 1.61 Billion | 1.57 Billion |
Interest Expense | 103 Million | 123 Million | 117 Million | 109 Million | 92 Million | 108 Million |
Income Tax Expense | 821 Million | 647 Million | 1.11 Billion | 663 Million | 657 Million | 630 Million |
Earnings before Tax | 2.63 Billion | 1.9 Billion | 3.08 Billion | 2.3 Billion | 1.99 Billion | 1.95 Billion |
Net Income | 1.81 Billion | 1.26 Billion | 1.97 Billion | 1.64 Billion | 1.34 Billion | 1.32 Billion |
Earnings Per Share Basic | 138.42 | 93.56 | 141.75 | 115.87 | 94.38 | 93.33 |
Earnings Per Share Diluted | 138.42 | 93.56 | 141.75 | 115.87 | 94.38 | 93.33 |
Weighted Average Shares Outstanding | 13.08 Million | 13.46 Million | 13.93 Million | 14.17 Million | 14.19 Million | 14.18 Million |
Weighted Average Shares Outstanding (Diluted) | 13.08 Million | 13.46 Million | 13.93 Million | 14.17 Million | 14.19 Million | 14.18 Million |
Gross Margin | 0.20 | 0.23 | 0.26 | 0.30 | 0.28 | 0.27 |
EBIT Margin | 0.05 | 0.07 | 0.09 | 0.09 | 0.08 | 0.08 |
Profit Margin | 0.03 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 |
EBITDA | 3.53 Billion | 3.89 Billion | 4.63 Billion | 4.26 Billion | 3.95 Billion | 4.09 Billion |
Earnings Before Tax Margin | 0.01 | 0.02 | 0.04 | 0.03 | 0.03 | 0.03 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 14.91 Billion | 17.87 Billion | 69.29 Billion | 19.01 Billion | 15.95 Billion | 16.45 Billion |
Cost of Revenue | 11.41 Billion | 14.2 Billion | 55.51 Billion | 16.44 Billion | 11.34 Billion | 13.51 Billion |
Gross Profit | 3.5 Billion | 3.66 Billion | 13.78 Billion | 2.57 Billion | 4.6 Billion | 2.93 Billion |
Operating Expenses | 3.21 Billion | 3.1 Billion | 12.87 Billion | 3.44 Billion | 3.06 Billion | 3.25 Billion |
Selling, General and Administrative Expenses | 3.2 Billion | 3.1 Billion | - | 3.32 Billion | 3.06 Billion | 3.25 Billion |
Research and Development Expenses | - | 151 Million | - | 127 Million | 140 Million | 163 Million |
Other Expenses | 1 Million | 8 Million | 49 Million | 11 Million | 1 Million | 29 Million |
Cost and Expenses | 14.62 Billion | 17.31 Billion | 68.38 Billion | 19.89 Billion | 14.4 Billion | 16.77 Billion |
Operating Income | 290 Million | 562 Million | 912 Million | -879 Million | 1.54 Billion | -318 Million |
Interest Expense | 14 Million | 34 Million | 103 Million | 20 Million | 17 Million | 32 Million |
Income Tax Expense | 2.52 Billion | 393 Million | 821 Million | -117 Million | 430 Million | 115 Million |
Earnings before Tax | 8.33 Billion | 1.41 Billion | 2.63 Billion | -578 Million | 1.55 Billion | 234 Million |
Net Income | 5.81 Billion | 1.02 Billion | 1.81 Billion | -461 Million | 1.12 Billion | 118 Million |
Earnings Per Share Basic | 453.49 | 78.71 | - | -35.44 | 85.88 | 8.87 |
Earnings Per Share Diluted | 453.49 | 78.71 | - | -35.44 | 85.88 | 8.87 |
Weighted Average Shares Outstanding | 12.82 Million | 12.89 Million | 13.08 Million | 13 Million | 13.13 Million | 13.3 Million |
Weighted Average Shares Outstanding (Diluted) | 12.82 Million | 12.89 Million | 13.08 Million | 13 Million | 13.13 Million | 13.3 Million |
Gross Margin | 0.23 | 0.21 | 0.20 | 0.14 | 0.29 | 0.18 |
EBIT Margin | 0.06 | 0.07 | - | -0.01 | 0.10 | 0.02 |
Profit Margin | 0.39 | 0.06 | 0.03 | -0.02 | 0.07 | 0.01 |
EBITDA | 877 Million | 1.24 Billion | - | -151 Million | 1.58 Billion | 263 Million |
Earnings Before Tax Margin | 0.02 | 0.03 | 0.01 | -0.05 | 0.10 | -0.02 |
035810
XX
TMRAY
044450
RFI
000782