USD 11.68
(-2.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 11.84 Million | -91.62 Million | 116.39 Million | -2.05 Million | 86.33 Million | -14.21 Million |
Cost of Revenue | 11.49 Million | 3.1 Million | 3.23 Million | 2.74 Million | 2.92 Million | 2.72 Million |
Gross Profit | 349.84 Thousand | -94.72 Million | 113.15 Million | -4.8 Million | 83.4 Million | -16.94 Million |
Operating Expenses | 2.84 Million | 918.56 Thousand | 748.29 Thousand | 583.01 Thousand | 575.69 Thousand | 613.11 Thousand |
Selling, General and Administrative Expenses | 2.84 Million | 883.2 Thousand | 717.83 Thousand | 554.95 Thousand | 548.79 Thousand | 581.29 Thousand |
Research and Development Expenses | - | -3.77 | 2.82 | -0.08 | 2.92 | - |
Other Expenses | - | 35.36 Thousand | 30.46 Thousand | 28.06 Thousand | 26.9 Thousand | 31.81 Thousand |
Cost and Expenses | 2.84 Million | 918.56 Thousand | 748.29 Thousand | 583.01 Thousand | 575.69 Thousand | 613.11 Thousand |
Operating Income | 8.99 Million | -92.54 Million | 115.64 Million | -2.64 Million | 85.75 Million | -14.82 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 7.78 Million | 4.69 Million | 6.93 Million | 7.7 Million | -161.14 Thousand |
Earnings before Tax | 35.26 Million | -92.54 Million | 115.64 Million | -2.64 Million | 85.75 Million | -14.82 Million |
Net Income | 35.26 Million | -92.54 Million | 115.64 Million | -2.64 Million | 85.75 Million | -14.82 Million |
Earnings Per Share Basic | 1.33 | -3.51 | 4.41 | -0.11 | 3.28 | -0.57 |
Earnings Per Share Diluted | 1.33 | -3.51 | 4.41 | -0.11 | 3.28 | -0.56 |
Weighted Average Shares Outstanding | 26.55 Million | 26.36 Million | 26.22 Million | 24.02 Million | 26.14 Million | 26.14 Million |
Weighted Average Shares Outstanding (Diluted) | 26.53 Million | 26.36 Million | 26.22 Million | 24.02 Million | 26.14 Million | 26.47 Million |
Gross Margin | 0.03 | 1.03 | 0.97 | 2.34 | 0.97 | 1.19 |
EBIT Margin | - | 1.01 | 0.99 | 1.28 | 0.99 | 1.04 |
Profit Margin | 2.98 | 1.01 | 0.99 | 1.28 | 0.99 | 1.04 |
EBITDA | - | -100.32 Million | 110.94 Million | -2.64 Million | - | -14.78 Million |
Earnings Before Tax Margin | 0.76 | 1.01 | 0.99 | 1.28 | 0.99 | 1.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.81 Million | 2.81 Million | 27.16 Million | 15.3 Million | 2.97 Million | 11.85 Million |
Cost of Revenue | 1.32 Million | - | 2.67 Million | 1.31 Million | - | 1.35 Million |
Gross Profit | 1.49 Million | 2.81 Million | 24.49 Million | 13.99 Million | 2.97 Million | 10.5 Million |
Operating Expenses | 708.49 Thousand | 708.49 Thousand | -10.77 Million | 6.47 Million | 6.47 Million | 5.23 Million |
Selling, General and Administrative Expenses | 708.49 Thousand | 708.49 Thousand | - | 681.99 Thousand | 681.99 Thousand | 742.16 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -9.96 Million | - | 10.77 Million | 1.24 | - | 1.38 |
Cost and Expenses | 708.49 Thousand | 708.49 Thousand | -8.09 Million | -3.6 Million | 6.47 Million | -4.49 Million |
Operating Income | 2.1 Million | 2.1 Million | 35.26 Million | 18.9 Million | 2.29 Million | 16.35 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -528.44 Thousand | - | 8.99 Million | 0.71 | 7.15 Million | 0.62 |
Earnings before Tax | -264 Thousand | -264 Thousand | 35.26 Million | 18.9 Million | 9.45 Million | 16.35 Million |
Net Income | -264 Thousand | -264 Thousand | 35.26 Million | 18.9 Million | 9.45 Million | 16.35 Million |
Earnings Per Share Basic | -0.01 | -0.01 | - | 0.71 | 0.36 | 0.62 |
Earnings Per Share Diluted | -0.01 | -0.01 | - | 0.71 | 0.36 | 0.62 |
Weighted Average Shares Outstanding | 26.24 Million | 26.24 Million | 26.5 Million | 26.53 Million | 26.53 Million | 26.51 Million |
Weighted Average Shares Outstanding (Diluted) | 26.61 Million | 26.61 Million | 26.5 Million | 26.53 Million | 26.53 Million | 26.51 Million |
Gross Margin | 0.53 | 1.00 | 0.90 | 0.91 | 1.00 | 0.89 |
EBIT Margin | -0.19 | - | - | 1.24 | 2.40 | 1.38 |
Profit Margin | -0.09 | -0.09 | 1.30 | 1.24 | 3.17 | 1.38 |
EBITDA | -528.44 Thousand | - | - | 18.9 Million | 7.15 Million | 16.35 Million |
Earnings Before Tax Margin | 0.75 | 0.75 | 1.30 | 1.24 | 0.77 | 1.38 |
000782
2108
035810
0464
6384
044450