Obayashi Corporation (1802.T)
JPY 2043.0
(-0.29%)
JPY 2043.0
(-0.29%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2325.16 Billion | 1983.88 Billion | 1922.88 Billion | 1766.89 Billion | 2073.04 Billion | 2039.68 Billion |
| Cost of Revenue | 2105.56 Billion | 1767.31 Billion | 1768.54 Billion | 1541.1 Billion | 1817.49 Billion | 1785.66 Billion |
| Gross Profit | 219.6 Billion | 216.57 Billion | 154.34 Billion | 225.78 Billion | 255.54 Billion | 254.02 Billion |
| Operating Expenses | 140.22 Billion | 122.76 Billion | 113.28 Billion | 102.62 Billion | 102.67 Billion | 98.54 Billion |
| Selling, General and Administrative Expenses | 123.68 Billion | 107.43 Billion | 97.44 Billion | 88.96 Billion | 88.94 Billion | 86.23 Billion |
| Research and Development Expenses | 16.53 Billion | 15.33 Billion | 15.84 Billion | 13.66 Billion | 13.73 Billion | 12.31 Billion |
| Other Expenses | - | -866 Million | 425 Million | 502 Million | -359 Million | -11 Million |
| Cost and Expenses | 2245.78 Billion | 1890.08 Billion | 1881.83 Billion | 1643.73 Billion | 1920.17 Billion | 1884.2 Billion |
| Operating Income | 79.38 Billion | 93.8 Billion | 41.05 Billion | 123.16 Billion | 152.87 Billion | 155.48 Billion |
| Interest Expense | 3.53 Billion | 2.48 Billion | 2.01 Billion | 1.86 Billion | 1.8 Billion | 1.83 Billion |
| Income Tax Expense | 29.92 Billion | 33.84 Billion | 14.82 Billion | 33.72 Billion | 45.34 Billion | 48.26 Billion |
| Earnings before Tax | 107.1 Billion | 113.7 Billion | 56.28 Billion | 134.57 Billion | 162.5 Billion | 164.63 Billion |
| Net Income | 75.05 Billion | 77.67 Billion | 39.12 Billion | 98.78 Billion | 113.09 Billion | 113.15 Billion |
| Earnings Per Share Basic | 104.69 | 108.34 | 54.55 | 137.64 | 157.59 | 157.65 |
| Earnings Per Share Diluted | 104.69 | 108.34 | 54.55 | 137.64 | 157.59 | 157.65 |
| Weighted Average Shares Outstanding | 716.96 Million | 716.93 Million | 717.25 Million | 717.66 Million | 717.64 Million | 717.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 716.96 Million | 716.93 Million | 717.25 Million | 717.66 Million | 717.64 Million | 717.77 Million |
| Gross Margin | 0.09 | 0.11 | 0.08 | 0.13 | 0.12 | 0.12 |
| EBIT Margin | 0.05 | 0.06 | 0.04 | 0.09 | 0.09 | 0.09 |
| Profit Margin | 0.03 | 0.04 | 0.02 | 0.06 | 0.05 | 0.06 |
| EBITDA | 107.23 Billion | 140.3 Billion | 78.6 Billion | 156.6 Billion | 184.32 Billion | 184.35 Billion |
| Earnings Before Tax Margin | 0.03 | 0.05 | 0.02 | 0.07 | 0.07 | 0.08 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 574.7 Billion | 2325.16 Billion | 623.61 Billion | 620.18 Billion | 593.91 Billion | 487.44 Billion |
| Cost of Revenue | 522.92 Billion | 2105.56 Billion | 560.59 Billion | 559.72 Billion | 534.82 Billion | 450.41 Billion |
| Gross Profit | 51.77 Billion | 219.6 Billion | 63.01 Billion | 60.46 Billion | 59.09 Billion | 37.03 Billion |
| Operating Expenses | 36.4 Billion | 140.22 Billion | 34.84 Billion | 40.09 Billion | 32.41 Billion | 32.86 Billion |
| Selling, General and Administrative Expenses | 36.4 Billion | - | 30.34 Billion | 36.09 Billion | 32.41 Billion | 32.86 Billion |
| Research and Development Expenses | - | - | 4.5 Billion | 4 Billion | 4.1 Billion | 3.9 Billion |
| Other Expenses | 1 Million | 1.12 Billion | 560 Million | 585 Million | -17 Million | -8 Million |
| Cost and Expenses | 559.33 Billion | 2245.78 Billion | 595.44 Billion | 599.82 Billion | 567.23 Billion | 483.27 Billion |
| Operating Income | 15.37 Billion | 79.38 Billion | 28.17 Billion | 20.36 Billion | 26.67 Billion | 4.16 Billion |
| Interest Expense | 1.09 Billion | 3.53 Billion | 981 Million | 862 Million | 1.18 Billion | 498 Million |
| Income Tax Expense | 10.56 Billion | 29.92 Billion | 9.62 Billion | 9.75 Billion | 8.3 Billion | 2.24 Billion |
| Earnings before Tax | 37.06 Billion | 107.1 Billion | 38.01 Billion | 27.42 Billion | 32.59 Billion | 9.07 Billion |
| Net Income | 25.84 Billion | 75.05 Billion | 27.56 Billion | 17.75 Billion | 23.15 Billion | 6.59 Billion |
| Earnings Per Share Basic | 36.05 | - | 38.45 | 24.76 | 32.29 | 9.19 |
| Earnings Per Share Diluted | 36.05 | - | 38.45 | 24.76 | 32.29 | 9.19 |
| Weighted Average Shares Outstanding | 716.99 Million | 716.96 Million | 716.99 Million | 717 Million | 716.94 Million | 716.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 716.99 Million | 716.96 Million | 716.99 Million | 717 Million | 716.94 Million | 716.89 Million |
| Gross Margin | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.08 |
| EBIT Margin | 0.04 | - | 0.06 | 0.04 | 0.05 | 0.02 |
| Profit Margin | 0.04 | 0.03 | 0.04 | 0.03 | 0.04 | 0.01 |
| EBITDA | 22.15 Billion | - | 36.85 Billion | 23.94 Billion | 29.88 Billion | 9.81 Billion |
| Earnings Before Tax Margin | 0.03 | 0.03 | 0.05 | 0.03 | 0.04 | 0.01 |
RKN
000598
688021
CORDSCABLE
KUMWEL
SLIGR