AUD 0.57
(-1.72%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 53.4 Million | 51.22 Million | 49.51 Million | 65.41 Million | 63.6 Million | 75.42 Million |
Cost of Revenue | 7.73 Million | 37.73 Million | 35.64 Million | 50.22 Million | 52.03 Million | 32.55 Million |
Gross Profit | 45.67 Million | 13.49 Million | 13.86 Million | 15.19 Million | 11.57 Million | 42.87 Million |
Operating Expenses | 8.16 Million | 8.19 Million | 7.63 Million | 9.57 Million | 11.62 Million | 31.74 Million |
Selling, General and Administrative Expenses | 8.16 Million | 8.19 Million | 7.63 Million | 9.57 Million | 11.62 Million | 7.34 Million |
Research and Development Expenses | - | 31 Million | 29.11 Million | 35.33 Million | 32.66 Million | 16.52 Million |
Other Expenses | - | - | 1.2 Million | 1.21 Million | - | -1.41 Million |
Cost and Expenses | 48.06 Million | 45.93 Million | 43.28 Million | 59.79 Million | 63.66 Million | 64.3 Million |
Operating Income | 5.34 Million | 5.29 Million | 6.23 Million | 5.61 Million | -55 Thousand | 12.47 Million |
Interest Expense | 199 Thousand | 72 Thousand | 433 Thousand | 1.16 Million | 1.6 Million | 1.53 Million |
Income Tax Expense | 226 Thousand | 1.16 Million | -190 Thousand | 1.99 Million | 1.95 Million | 1.88 Million |
Earnings before Tax | 5.1 Million | 4.75 Million | 5.45 Million | 10.23 Million | 10.08 Million | 9.59 Million |
Net Income | 5.56 Million | 7.3 Million | 9.82 Million | 9.73 Million | 8.12 Million | 7.7 Million |
Earnings Per Share Basic | 0.05 | 0.06 | 0.09 | 0.09 | 0.07 | 0.07 |
Earnings Per Share Diluted | 0.05 | 0.06 | 0.08 | 0.08 | 0.07 | 0.07 |
Weighted Average Shares Outstanding | 113.29 Million | 113.29 Million | 113.29 Million | 113.29 Million | 113.29 Million | 112.93 Million |
Weighted Average Shares Outstanding (Diluted) | 113.8 Million | 115.81 Million | 116.45 Million | 115.88 Million | 115.51 Million | 114.05 Million |
Gross Margin | 0.86 | 0.26 | 0.28 | 0.23 | 0.18 | 0.57 |
EBIT Margin | 0.37 | 0.36 | 0.36 | 0.37 | 0.30 | 0.19 |
Profit Margin | 0.10 | 0.14 | 0.20 | 0.15 | 0.13 | 0.10 |
EBITDA | 19.69 Million | 17.96 Million | 17.26 Million | 29.73 Million | 30.61 Million | 29.15 Million |
Earnings Before Tax Margin | 0.10 | 0.10 | 0.13 | 0.09 | -0.00 | 0.17 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 28.43 Million | 53.4 Million | 25.23 Million | 28.16 Million | 24.22 Million | 51.22 Million |
Cost of Revenue | 13.15 Million | 39.9 Million | 20.21 Million | 19.68 Million | 18.98 Million | 37.73 Million |
Gross Profit | 15.28 Million | 13.5 Million | 5.02 Million | 8.47 Million | 5.24 Million | 13.49 Million |
Operating Expenses | 11.2 Million | 8.16 Million | 4.21 Million | 3.97 Million | 4.42 Million | 8.19 Million |
Selling, General and Administrative Expenses | 1.67 Million | - | 4.21 Million | 3.97 Million | 4.42 Million | - |
Research and Development Expenses | - | - | 13.26 Million | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 24.35 Million | 48.06 Million | 24.43 Million | 23.66 Million | 23.4 Million | 45.93 Million |
Operating Income | 4.08 Million | 5.34 Million | 806 Thousand | 4.5 Million | 823 Thousand | 5.29 Million |
Interest Expense | 105 Thousand | 151 Thousand | 77 Thousand | 122 Thousand | - | 72 Thousand |
Income Tax Expense | 828 Thousand | 226 Thousand | -88 Thousand | 314 Thousand | 53 Thousand | 1.16 Million |
Earnings before Tax | 3.97 Million | 5.1 Million | 968 Thousand | 4.13 Million | 357 Thousand | 4.75 Million |
Net Income | 3.48 Million | 5.56 Million | 1.36 Million | 4.2 Million | 1.99 Million | 7.3 Million |
Earnings Per Share Basic | 0.03 | - | 0.01 | 0.04 | 0.02 | - |
Earnings Per Share Diluted | 0.03 | - | 0.01 | 0.04 | 0.02 | - |
Weighted Average Shares Outstanding | 112.29 Million | 113.29 Million | 113.29 Million | 111.48 Million | 113.29 Million | 113.29 Million |
Weighted Average Shares Outstanding (Diluted) | 112.29 Million | 113.8 Million | 121.58 Million | 111.48 Million | 115.84 Million | 115.81 Million |
Gross Margin | 0.54 | 0.25 | 0.20 | 0.30 | 0.22 | 0.26 |
EBIT Margin | 0.41 | - | 0.33 | 0.40 | 0.32 | - |
Profit Margin | 0.12 | 0.10 | 0.05 | 0.15 | 0.08 | 0.14 |
EBITDA | 11.69 Million | - | 8.42 Million | 11.27 Million | 7.7 Million | - |
Earnings Before Tax Margin | 0.14 | 0.10 | 0.03 | 0.16 | 0.03 | 0.10 |
000598
688021
IBI
KUMWEL
SLIGR
1802