AUD 0.57
(-1.72%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 41.2 Million | 39.94 Million | 71.87 Million | 83.04 Million | 85.42 Million | 81.91 Million |
Total Current Assets | 5.26 Million | 4.97 Million | 7.28 Million | 9.14 Million | 12.64 Million | 15.7 Million |
Cash And Short Term Investments | 975 Thousand | 1.23 Million | 1.39 Million | 1.13 Million | 1.12 Million | 2.57 Million |
Cash and Cash Equivalents | 975 Thousand | 1.23 Million | 1.39 Million | 1.13 Million | 1.12 Million | 2.57 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.29 Million | 1.94 Million | 3.38 Million | 5.31 Million | 8 Million | 6.62 Million |
Inventory | 316 Thousand | 347 Thousand | 566 Thousand | 1.07 Million | 1.73 Million | 1.95 Million |
Other Current Assets | 1.68 Million | 1.44 Million | 1.93 Million | 1.62 Million | 1.78 Million | 4.53 Million |
Total Non-Current Assets | 35.94 Million | 34.96 Million | 64.58 Million | 73.89 Million | 72.77 Million | 65.76 Million |
Net PPE | 1.69 Million | 2.72 Million | 6.17 Million | 7.88 Million | 10.11 Million | 4.09 Million |
Good Will And Intangible Assets | 32.08 Million | 34.18 Million | 76.55 Million | 94.83 Million | 91.5 Million | 61.35 Million |
Good Will | 3.14 Million | 3.17 Million | 18.34 Million | 29.1 Million | 29.34 Million | 29.31 Million |
Intangible Assets | 28.94 Million | 31.01 Million | 58.2 Million | 65.73 Million | 62.15 Million | 32.04 Million |
Long-Term Investments | 151 Thousand | 146 Thousand | -18.34 Million | 45 Thousand | 150 Thousand | 317 Thousand |
Tax Assets | 1.97 Million | 985 Thousand | 42 Thousand | 50 Thousand | 94 Thousand | 103 Thousand |
Other Non Current Assets | 32 Thousand | -3.07 Million | 170 Thousand | -28.92 Million | -29.08 Million | -103 Thousand |
Other Assets | - | - | - | - | - | 443 Thousand |
Total Liabilities | 21.58 Million | 22.02 Million | 40.04 Million | 57.66 Million | 64.34 Million | 66.31 Million |
Total Current Liabilities | 12.09 Million | 12.45 Million | 15.19 Million | 14.49 Million | 14.68 Million | 14.57 Million |
Account Payables | 2.82 Million | 3.32 Million | 4.46 Million | 4.21 Million | 4.23 Million | 4.68 Million |
Tax Payables | 423 Thousand | 299 Thousand | - | - | - | 580 Thousand |
Short Term Debt | 1.21 Million | 1.09 Million | 1.73 Million | 1.83 Million | 1.7 Million | 434 Thousand |
Deferred Revenue | 5.8 Million | 5.8 Million | 5.91 Million | 5.55 Million | 6.01 Million | 6.22 Million |
Other Current Liabilities | 2.25 Million | 2.22 Million | 3.08 Million | 2.9 Million | 2.72 Million | 3.23 Million |
Total Non Current Liabilities | 9.48 Million | 9.57 Million | 24.85 Million | 43.16 Million | 49.66 Million | 44.56 Million |
Long-Term Debt | 3.75 Million | 4.07 Million | 16.13 Million | 31.78 Million | 37.53 Million | 44.56 Million |
Deferred Revenue Non Current | 1.51 Million | 1.33 Million | 3.26 Million | 4.78 Million | 6.6 Million | 40.27 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.6 Million | 1.78 Million | 1.45 Million | 1.62 Million | 1.24 Million | -44.56 Million |
Other Liabilities | 1.00 | - | - | - | - | 7.17 Million |
Total Equity | 19.62 Million | 17.91 Million | 31.82 Million | 25.37 Million | 21.07 Million | 15.59 Million |
Stock Holders Equity | 19.56 Million | 17.14 Million | 30.52 Million | 25.37 Million | 21.07 Million | 15.59 Million |
Common Stock | 20.52 Million | 19.53 Million | 20.52 Million | 20.52 Million | 20.52 Million | 20.52 Million |
Retained Earnings | 48.14 Million | 45.69 Million | 58.63 Million | 54.5 Million | 50.17 Million | 45.91 Million |
Accumulated other comprehensive income | -49.1 Million | -48.08 Million | -48.62 Million | -49.65 Million | -49.62 Million | -50.02 Million |
Common Stock Equity | 19.56 Million | 17.14 Million | 30.52 Million | 25.37 Million | 21.07 Million | 15.59 Million |
Capital Lease Obligation | 237 Thousand | 1.32 Million | 3.26 Million | 4.78 Million | 6.6 Million | - |
Total Investments | 151 Thousand | 146 Thousand | -18.34 Million | 45 Thousand | 150 Thousand | 317 Thousand |
Total Debt | 5.2 Million | 6.49 Million | 21.14 Million | 38.4 Million | 45.85 Million | 44.99 Million |
Net Debt | 4.22 Million | 5.26 Million | 19.74 Million | 37.27 Million | 44.72 Million | 42.41 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 41.29 Million | 41.2 Million | 41.2 Million | 41.18 Million | 39.94 Million | 39.94 Million |
Total Current Assets | 4.78 Million | 5.26 Million | 5.26 Million | 4.84 Million | 4.97 Million | 4.97 Million |
Cash And Short Term Investments | 855 Thousand | 975 Thousand | 975 Thousand | 1.13 Million | 1.23 Million | 1.23 Million |
Cash and Cash Equivalents | 855 Thousand | 975 Thousand | 975 Thousand | 1.13 Million | 1.23 Million | 1.23 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.67 Million | 2.29 Million | 2.29 Million | 1.77 Million | 1.94 Million | 1.94 Million |
Inventory | 337 Thousand | 316 Thousand | 316 Thousand | 286 Thousand | 347 Thousand | 347 Thousand |
Other Current Assets | 1.91 Million | 1.68 Million | 1.68 Million | 1.65 Million | 1.44 Million | 1.44 Million |
Total Non-Current Assets | 36.51 Million | 35.94 Million | 35.94 Million | 36.34 Million | 34.96 Million | 34.96 Million |
Net PPE | 1.18 Million | 1.69 Million | 1.69 Million | 2.09 Million | 2.72 Million | 2.72 Million |
Good Will And Intangible Assets | 32.5 Million | 32.08 Million | 32.08 Million | 32.11 Million | 34.18 Million | 34.18 Million |
Good Will | 3.19 Million | 3.14 Million | 3.14 Million | 3.2 Million | 3.17 Million | 3.17 Million |
Intangible Assets | 29.31 Million | 28.94 Million | 28.94 Million | 28.9 Million | 31.01 Million | 31.01 Million |
Long-Term Investments | 157 Thousand | 151 Thousand | 151 Thousand | 562 Thousand | 146 Thousand | 146 Thousand |
Tax Assets | 2.64 Million | 1.97 Million | 1.97 Million | 1.5 Million | 985 Thousand | 985 Thousand |
Other Non Current Assets | 25 Thousand | 32 Thousand | 32 Thousand | 66 Thousand | -3.07 Million | -3.07 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.77 Million | 21.58 Million | 21.58 Million | 19.66 Million | 22.02 Million | 22.02 Million |
Total Current Liabilities | 12.77 Million | 12.09 Million | 12.09 Million | 12.85 Million | 12.45 Million | 12.45 Million |
Account Payables | 3.81 Million | 2.82 Million | 2.82 Million | 3.49 Million | 3.32 Million | 3.32 Million |
Tax Payables | 707 Thousand | 423 Thousand | 423 Thousand | 479 Thousand | 299 Thousand | 299 Thousand |
Short Term Debt | 854 Thousand | 1.21 Million | 1.21 Million | 1.09 Million | 1.09 Million | 1.09 Million |
Deferred Revenue | 5.4 Million | 5.8 Million | 5.8 Million | 5.78 Million | 5.8 Million | 5.8 Million |
Other Current Liabilities | 2.7 Million | 2.25 Million | 2.25 Million | 2.48 Million | 2.22 Million | 2.22 Million |
Total Non Current Liabilities | 5.59 Million | 9.48 Million | 9.48 Million | 6.8 Million | 9.57 Million | 9.57 Million |
Long-Term Debt | - | 3.75 Million | 3.75 Million | 1.41 Million | 4.07 Million | 4.07 Million |
Deferred Revenue Non Current | 1.37 Million | 1.51 Million | 1.51 Million | 1.51 Million | 1.33 Million | 1.33 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.46 Million | 1.6 Million | 1.6 Million | 1.35 Million | 1.78 Million | 1.78 Million |
Other Liabilities | -5.59 Million | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 22.92 Million | 19.62 Million | 19.62 Million | 21.52 Million | 17.91 Million | 17.91 Million |
Stock Holders Equity | 23.2 Million | 19.56 Million | 19.56 Million | 21.18 Million | 17.14 Million | 17.14 Million |
Common Stock | 20.52 Million | 20.52 Million | 20.52 Million | 20.52 Million | 19.53 Million | 19.53 Million |
Retained Earnings | 51.62 Million | 48.14 Million | 48.14 Million | 49.61 Million | 45.69 Million | 45.69 Million |
Accumulated other comprehensive income | -6.92 Million | -49.1 Million | -49.1 Million | -48.95 Million | -48.08 Million | -48.08 Million |
Common Stock Equity | 23.2 Million | 19.56 Million | 19.56 Million | 21.18 Million | 17.14 Million | 17.14 Million |
Capital Lease Obligation | 854 Thousand | 237 Thousand | 237 Thousand | 772 Thousand | 1.32 Million | 1.32 Million |
Total Investments | 157 Thousand | 151 Thousand | 151 Thousand | 562 Thousand | 146 Thousand | 146 Thousand |
Total Debt | 854 Thousand | 5.2 Million | 5.2 Million | 3.28 Million | 6.49 Million | 6.49 Million |
Net Debt | -1000.00 | 4.22 Million | 4.22 Million | 2.15 Million | 5.26 Million | 5.26 Million |
000598
688021
IBI
KUMWEL
SLIGR
1802