JPY 389.0
(0.26%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 67.38 Billion | 61.48 Billion | 60.72 Billion | 55.22 Billion | 47.99 Billion | 45.07 Billion |
Cost of Revenue | 54.76 Billion | 50.65 Billion | 50.33 Billion | 45.98 Billion | 40.57 Billion | 37.47 Billion |
Gross Profit | 12.61 Billion | 10.82 Billion | 10.39 Billion | 9.24 Billion | 7.42 Billion | 7.59 Billion |
Operating Expenses | 6.08 Billion | 5.61 Billion | 5.08 Billion | 4.12 Billion | 3.73 Billion | 3.57 Billion |
Selling, General and Administrative Expenses | 5.33 Billion | 4.89 Billion | 4.47 Billion | 3.66 Billion | 3.73 Billion | 3.57 Billion |
Research and Development Expenses | 728 Million | 717 Million | 605 Million | 459 Million | 432 Million | 455 Million |
Other Expenses | 19 Million | 173 Million | 126 Million | -22 Million | 70 Million | 45 Million |
Cost and Expenses | 60.84 Billion | 56.26 Billion | 55.41 Billion | 50.1 Billion | 44.3 Billion | 41.05 Billion |
Operating Income | 6.53 Billion | 5.21 Billion | 5.3 Billion | 5.11 Billion | 3.69 Billion | 4.01 Billion |
Interest Expense | 15 Million | 18 Million | 25 Million | 12 Million | 12 Million | 15 Million |
Income Tax Expense | 1.94 Billion | 1.48 Billion | 1.67 Billion | 1.37 Billion | 1.17 Billion | 1.07 Billion |
Earnings before Tax | 6.58 Billion | 5.4 Billion | 5.45 Billion | 5.14 Billion | 3.8 Billion | 4.1 Billion |
Net Income | 4.63 Billion | 3.92 Billion | 3.77 Billion | 3.76 Billion | 2.62 Billion | 3.03 Billion |
Earnings Per Share Basic | 35.69 | 33.76 | 32.48 | 821.62 | 573.80 | 25.55 |
Earnings Per Share Diluted | 35.69 | 33.76 | 32.48 | 821.62 | 573.80 | 25.55 |
Weighted Average Shares Outstanding | 129.77 Million | 116.17 Million | 116.33 Million | 4.58 Million | 4.58 Million | 118.94 Million |
Weighted Average Shares Outstanding (Diluted) | 129.77 Million | 116.17 Million | 116.33 Million | 4.58 Million | 4.58 Million | 118.94 Million |
Gross Margin | 0.19 | 0.18 | 0.17 | 0.17 | 0.15 | 0.17 |
EBIT Margin | 0.12 | 0.12 | 0.12 | 0.11 | 0.10 | 0.12 |
Profit Margin | 0.07 | 0.06 | 0.06 | 0.07 | 0.05 | 0.07 |
EBITDA | 8.17 Billion | 6.84 Billion | 6.98 Billion | 6.3 Billion | 4.89 Billion | 5.22 Billion |
Earnings Before Tax Margin | 0.10 | 0.08 | 0.09 | 0.09 | 0.08 | 0.09 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 16.93 Billion | 67.38 Billion | 18.08 Billion | 18.55 Billion | 15.15 Billion | 15.59 Billion |
Cost of Revenue | 13.38 Billion | 54.76 Billion | 15.17 Billion | 14.46 Billion | 12.39 Billion | 12.74 Billion |
Gross Profit | 3.55 Billion | 12.61 Billion | 2.91 Billion | 4.09 Billion | 2.75 Billion | 2.85 Billion |
Operating Expenses | 1.44 Billion | 6.08 Billion | 1.45 Billion | 1.41 Billion | 1.44 Billion | 1.77 Billion |
Selling, General and Administrative Expenses | 1.44 Billion | - | 1.27 Billion | 1.22 Billion | 1.25 Billion | 1.77 Billion |
Research and Development Expenses | - | - | 173 Million | 193 Million | 191 Million | 188 Million |
Other Expenses | - | -20 Million | -27 Million | -26 Million | 19 Million | 14 Million |
Cost and Expenses | 14.82 Billion | 60.84 Billion | 16.62 Billion | 15.87 Billion | 13.83 Billion | 14.51 Billion |
Operating Income | 2.11 Billion | 6.53 Billion | 1.46 Billion | 2.67 Billion | 1.31 Billion | 1.07 Billion |
Interest Expense | 3 Million | 15 Million | 4 Million | 3 Million | 4 Million | 4 Million |
Income Tax Expense | 677 Million | 1.94 Billion | 298 Million | 860 Million | 435 Million | 356 Million |
Earnings before Tax | 2.11 Billion | 6.58 Billion | 1.42 Billion | 2.69 Billion | 1.33 Billion | 1.13 Billion |
Net Income | 1.43 Billion | 4.63 Billion | 1.12 Billion | 1.83 Billion | 899 Million | 775 Million |
Earnings Per Share Basic | 10.85 | - | 8.51 | 13.81 | 6.79 | 6.37 |
Earnings Per Share Diluted | 10.85 | - | 8.51 | 13.81 | 6.79 | 6.37 |
Weighted Average Shares Outstanding | 132.48 Million | 129.77 Million | 132.48 Million | 132.48 Million | 132.48 Million | 121.67 Million |
Weighted Average Shares Outstanding (Diluted) | 132.48 Million | 129.77 Million | 132.48 Million | 132.48 Million | 132.48 Million | 121.67 Million |
Gross Margin | 0.21 | 0.19 | 0.16 | 0.22 | 0.18 | 0.18 |
EBIT Margin | 0.15 | - | 0.11 | 0.17 | 0.09 | 0.07 |
Profit Margin | 0.08 | 0.07 | 0.06 | 0.10 | 0.06 | 0.05 |
EBITDA | 2.52 Billion | - | 1.9 Billion | 3.09 Billion | 1.33 Billion | 1.12 Billion |
Earnings Before Tax Margin | 0.12 | 0.10 | 0.08 | 0.14 | 0.09 | 0.07 |
CDVA
ALSN
7476
VIPIND
7220
MBLMF