USD 0.01
(8.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 1.26 Million | 3223.00 | 176.43 Thousand | 162.53 Thousand | 162.53 Thousand | - |
Cost of Revenue | - | - | 158.22 Thousand | 1.26 Million | 1.26 Million | - |
Gross Profit | 1.26 Million | 3223.00 | 18.2 Thousand | -1.1 Million | -1.1 Million | - |
Operating Expenses | 3.69 Million | 3.12 Million | 5.93 Million | 3.79 Million | 3.79 Million | 31.64 Thousand |
Selling, General and Administrative Expenses | 2.96 Million | 2.92 Million | 5.77 Million | 3.72 Million | 3.72 Million | 8159.00 |
Research and Development Expenses | 674.14 Thousand | 15.54 Thousand | 15.54 Thousand | - | - | - |
Other Expenses | - | 64.18 Thousand | 64.18 Thousand | - | - | - |
Cost and Expenses | 3.69 Million | 3.12 Million | 6.09 Million | 5.06 Million | 5.06 Million | 31.64 Thousand |
Operating Income | -2.42 Million | -3.05 Million | -5.88 Million | -3.38 Million | -5.41 Million | -8159.00 |
Interest Expense | 9048.00 | 33.08 Thousand | 40.25 Thousand | 40.25 Thousand | - | - |
Income Tax Expense | 1.69 Million | 84.27 Thousand | 40.25 Thousand | 1.51 Million | 18.62 Thousand | 1552.00 |
Earnings before Tax | -9.63 Million | -4.84 Million | -9.46 Million | -6.41 Million | -6.41 Million | 31.64 Thousand |
Net Income | -11.31 Million | -4.82 Million | -9.46 Million | -6.41 Million | -6.41 Million | 33.19 Thousand |
Earnings Per Share Basic | -0.07 | -0.07 | -0.14 | -0.17 | -0.17 | - |
Earnings Per Share Diluted | -0.07 | -0.07 | -0.14 | -0.17 | -0.17 | - |
Weighted Average Shares Outstanding | 159.29 Million | 69.68 Million | 68.85 Million | 38.46 Million | 38.46 Million | - |
Weighted Average Shares Outstanding (Diluted) | 159.29 Million | 69.68 Million | 68.85 Million | 38.46 Million | 38.46 Million | - |
Gross Margin | 1.00 | 1.00 | 0.10 | -6.80 | -6.80 | - |
EBIT Margin | -1.87 | -890.70 | -32.43 | -13.86 | -13.86 | - |
Profit Margin | -8.97 | -1497.93 | -53.63 | -39.44 | -39.44 | - |
EBITDA | -2.35 Million | -2.87 Million | -5.72 Million | -2.25 Million | -2.25 Million | 42.9 Thousand |
Earnings Before Tax Margin | -1.92 | -948.45 | -33.35 | -20.85 | -33.32 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 787.73 Thousand | 3731.00 | 119.62 Thousand | 1.26 Million | 209.21 Thousand | 787.73 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 787.73 Thousand | 3731.00 | 119.62 Thousand | 1.26 Million | 209.21 Thousand | 787.73 Thousand |
Operating Expenses | 1.11 Million | 282.24 Thousand | 722.56 Thousand | 3.69 Million | 550.04 Thousand | -3.3 Million |
Selling, General and Administrative Expenses | 888.65 Thousand | 282.24 Thousand | 739.74 Thousand | - | 379.28 Thousand | -3.81 Million |
Research and Development Expenses | 221.52 Thousand | - | -45.74 Thousand | - | 166.73 Thousand | 508.34 Thousand |
Other Expenses | -4709.00 | - | - | - | - | -4709.00 |
Cost and Expenses | 1.11 Million | 282.24 Thousand | 722.56 Thousand | 3.69 Million | 550.04 Thousand | -3.3 Million |
Operating Income | 911.53 Thousand | -278.5 Thousand | -602.94 Thousand | -2.42 Million | -340.83 Thousand | 4.09 Million |
Interest Expense | - | 958.00 | -12.97 Thousand | 9048.00 | 18.68 Thousand | - |
Income Tax Expense | -149.73 Thousand | -8113.00 | 1.67 Million | 1.69 Million | 18.68 Thousand | 9.06 Million |
Earnings before Tax | -1.56 Million | 1.43 Million | -7.84 Million | -9.63 Million | 976.22 Thousand | 2.85 Million |
Net Income | -177.41 Thousand | 1.44 Million | -9.52 Million | -11.31 Million | 976.22 Thousand | -4.97 Million |
Earnings Per Share Basic | -0.00 | 0.01 | -0.06 | - | 0.01 | -0.03 |
Earnings Per Share Diluted | -0.00 | 0.01 | -0.06 | - | 0.01 | -0.03 |
Weighted Average Shares Outstanding | 159.29 Million | 144.49 Million | 159.29 Million | 159.29 Million | 159.29 Million | 159.29 Million |
Weighted Average Shares Outstanding (Diluted) | 159.29 Million | 159.29 Million | 159.29 Million | 159.29 Million | 159.29 Million | 159.29 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 1.18 | -72.89 | -4.75 | - | -1.58 | 6.79 |
Profit Margin | -0.23 | 387.28 | -79.65 | -8.97 | 4.67 | -6.31 |
EBITDA | 933.32 Thousand | -271.96 Thousand | -568.12 Thousand | - | -331.11 Thousand | 5.34 Million |
Earnings Before Tax Margin | 1.16 | -74.65 | -5.04 | -1.92 | -1.63 | 5.20 |
1786
CDVA
ALSN
DVA
VIPIND
7220