JPY 3050.0
(-0.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 96.29 Billion | 106.2 Billion | 66.07 Billion | 58.45 Billion | 65.13 Billion | 64.76 Billion |
Cost of Revenue | 78.29 Billion | 89.16 Billion | 52.61 Billion | 45.19 Billion | 52.38 Billion | 52.7 Billion |
Gross Profit | 18 Billion | 17.03 Billion | 13.46 Billion | 13.25 Billion | 12.74 Billion | 12.06 Billion |
Operating Expenses | 10.18 Billion | 9.72 Billion | 9.52 Billion | 9.62 Billion | 9.41 Billion | 9.27 Billion |
Selling, General and Administrative Expenses | 10.18 Billion | 9.72 Billion | 9.52 Billion | 9.62 Billion | 9.41 Billion | 9.27 Billion |
Research and Development Expenses | 211 Million | 219 Million | 226 Million | 241 Million | 236 Million | 286 Million |
Other Expenses | -210 Million | 128 Million | 132 Million | 120 Million | 139 Million | 197 Million |
Cost and Expenses | 86.62 Billion | 98.89 Billion | 62.13 Billion | 54.82 Billion | 61.8 Billion | 61.97 Billion |
Operating Income | 9.66 Billion | 7.3 Billion | 3.93 Billion | 3.62 Billion | 3.33 Billion | 2.79 Billion |
Interest Expense | 10 Million | 9 Million | 10 Million | 11 Million | 14 Million | 17 Million |
Income Tax Expense | 3 Billion | 2.34 Billion | 1.16 Billion | 1.32 Billion | 1.11 Billion | 824 Million |
Earnings before Tax | 10.25 Billion | 7.7 Billion | 4.27 Billion | 4.35 Billion | 3.98 Billion | 3.17 Billion |
Net Income | 6.46 Billion | 4.76 Billion | 2.84 Billion | 2.84 Billion | 2.73 Billion | 2.23 Billion |
Earnings Per Share Basic | 242.80 | 179.24 | 107.15 | 106.93 | 100.91 | 82.28 |
Earnings Per Share Diluted | 241.56 | 178.22 | 106.50 | 106.28 | 100.27 | 81.75 |
Weighted Average Shares Outstanding | 26.62 Million | 26.59 Million | 26.56 Million | 26.59 Million | 27.12 Million | 27.2 Million |
Weighted Average Shares Outstanding (Diluted) | 26.75 Million | 26.74 Million | 26.72 Million | 26.76 Million | 27.29 Million | 27.37 Million |
Gross Margin | 0.19 | 0.16 | 0.20 | 0.23 | 0.20 | 0.19 |
EBIT Margin | 0.16 | 0.13 | 0.15 | 0.16 | 0.13 | 0.12 |
Profit Margin | 0.07 | 0.04 | 0.04 | 0.05 | 0.04 | 0.03 |
EBITDA | 15.28 Billion | 13.18 Billion | 9.65 Billion | 9.45 Billion | 8.69 Billion | 7.7 Billion |
Earnings Before Tax Margin | 0.10 | 0.07 | 0.06 | 0.06 | 0.05 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 22.9 Billion | 25.92 Billion | 23.9 Billion | 96.29 Billion | 21.99 Billion | 20.97 Billion |
Cost of Revenue | 17.09 Billion | 20.72 Billion | 18.97 Billion | 78.29 Billion | 17.25 Billion | 15.93 Billion |
Gross Profit | 5.81 Billion | 5.19 Billion | 4.92 Billion | 18 Billion | 4.74 Billion | 5.04 Billion |
Operating Expenses | 2.7 Billion | 2.7 Billion | 2.65 Billion | 8.33 Billion | 2.53 Billion | 2.53 Billion |
Selling, General and Administrative Expenses | 2.63 Billion | 2.65 Billion | 2.6 Billion | - | 2.48 Billion | 2.46 Billion |
Research and Development Expenses | 68 Million | 45 Million | 49 Million | - | 47 Million | 65 Million |
Other Expenses | 42 Million | 41 Million | 27 Million | -43 Million | -25 Million | 48 Million |
Cost and Expenses | 19.79 Billion | 23.43 Billion | 21.63 Billion | 86.62 Billion | 19.78 Billion | 18.46 Billion |
Operating Income | 3.11 Billion | 2.49 Billion | 2.27 Billion | 9.66 Billion | 2.21 Billion | 2.5 Billion |
Interest Expense | 4 Million | 1 Million | - | 10 Million | - | 3 Million |
Income Tax Expense | 941 Million | 903 Million | 651 Million | 3 Billion | 651 Million | 742 Million |
Earnings before Tax | 3.18 Billion | 2.73 Billion | 2.54 Billion | 10.25 Billion | 2.25 Billion | 2.62 Billion |
Net Income | 2 Billion | 1.69 Billion | 1.66 Billion | 6.46 Billion | 1.42 Billion | 1.68 Billion |
Earnings Per Share Basic | 75.33 | 63.47 | 62.48 | - | 53.47 | 63.17 |
Earnings Per Share Diluted | 75.00 | 63.18 | 62.18 | - | 53.20 | 62.85 |
Weighted Average Shares Outstanding | 26.65 Million | 26.64 Million | 26.63 Million | 26.62 Million | 26.63 Million | 26.62 Million |
Weighted Average Shares Outstanding (Diluted) | 26.77 Million | 26.76 Million | 26.76 Million | 26.75 Million | 26.76 Million | 26.76 Million |
Gross Margin | 0.25 | 0.20 | 0.21 | 0.19 | 0.22 | 0.24 |
EBIT Margin | 0.20 | 0.15 | 0.16 | - | 0.09 | 0.13 |
Profit Margin | 0.09 | 0.07 | 0.07 | 0.07 | 0.06 | 0.08 |
EBITDA | 4.5 Billion | 3.91 Billion | 3.74 Billion | - | 1.95 Billion | 2.7 Billion |
Earnings Before Tax Margin | 0.14 | 0.10 | 0.10 | 0.10 | 0.10 | 0.12 |
FRONTCAP
KARANWO
002338
HTOO
RRU
TCBP